Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
TENSIO AS
AS
Active
Org 922828172
Kjøpmannsgata 7A, 7500
Stjørdal
Distribution of electricity
·
NACE 3514
Est. 2019 · 7 years old
82 employees
Overvåg
Share
Norway
/
Companies
/
Distribution of electricity
/
TENSIO AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
93M
185M
278M
370M
70M
2020
94M
2021
163M
2022
213M
2023
322M
2024
EBITDA
NOK millions
20M
14M
9M
3M
-3M
-2M
2020
0M
+100%
2021
6M
+600%
2022
14M
+133%
2023
16M
+14%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
69 779
94 131
162 599
213 204
321 769
Staff expenses
−21 191
−32 145
−43 241
−57 017
−87 884
EBITDA
−1 594
181
6 348
13 510
16 108
Depreciation & amort.
−313
−447
−6 259
−9 077
−8 868
EBIT
−1 907
−266
89
4 433
7 240
Net financials
288 350
326 056
362 195
467 650
419 030
Profit before tax
286 443
325 790
362 284
472 083
426 270
Tax
−4 806
5 178
−19 796
−9 367
14 153
Net profit
291 249
320 612
382 080
481 450
412 117
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
9 025 625
9 253 861
9 525 016
10 285 470
10 931 526
Equity
5 753 971
5 074 794
5 206 973
5 438 544
5 599 332
Long-term debt
2 024 588
3 796 566
3 118 238
4 446 348
3 916 852
Short-term debt
1 244 774
381 794
1 199 212
400 121
1 413 150
Total debt
3 269 362
4 178 360
4 317 450
4 846 469
5 330 002
Financial ratios
5-year trend
EBITDA-margin
5.0%
This company
15.8%
Market median
-68% vs market
2020
2024
Soliditetsgrad
51.2%
This company
38.2%
Market median
+34% vs market
2020
2024
Egenkapitalforrentning
7.4%
This company
18.4%
Market median
-60% vs market
2020
2024
Nettoresultatgrad
128.1%
This company
8.1%
Market median
+1481% vs market
2020
2024
Aktivomsætning
0.03×
This company
1.12×
Market median
-97% vs market
2020
2024
Gæld/egenkapital
0.95×
This company
0.62×
Market median
+53% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on TENSIO AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
