Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
PRO DOK 3D AS
AS
Active
Org 924486961
Gamle Forusveien 10A, 4031
Stavanger
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2020 · 6 years old
11 employees
Overvåg
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
PRO DOK 3D AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
3M
7M
10M
14M
3M
2020
6M
2021
9M
2022
10M
2023
12M
2024
EBITDA
NOK millions
3M
2M
1M
-0M
-1M
1M
2020
-1M
-200%
2021
1M
+200%
2022
0M
-100%
2023
2M
+200%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
2 797
5 655
8 855
10 342
12 314
Staff expenses
−1 114
−4 104
−4 703
−6 565
−7 462
EBITDA
523
−967
1 356
302
1 729
Depreciation & amort.
−221
−398
−519
−681
−778
EBIT
303
−1 365
837
−379
951
Net financials
−62
−112
−212
−324
−366
Profit before tax
241
−1 477
626
−703
585
Tax
54
−325
138
−143
137
Net profit
187
−1 152
488
−560
448
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
2 319
3 391
4 725
5 317
6 047
Equity
587
−565
−77
−637
−189
Long-term debt
903
1 272
1 822
2 172
1 912
Short-term debt
829
2 684
2 980
3 782
4 324
Total debt
1 732
3 956
4 802
5 954
6 235
Financial ratios
5-year trend
EBITDA-margin
14.0%
This company
15.8%
Market median
-11% vs market
2020
2024
Soliditetsgrad
-3.1%
This company
38.2%
Market median
-108% vs market
2020
2024
Egenkapitalforrentning
44778700.0%
This company
18.4%
Market median
+243362400% vs market
2020
2024
Nettoresultatgrad
3.6%
This company
8.1%
Market median
-56% vs market
2020
2024
Aktivomsætning
2.04×
This company
1.12×
Market median
+82% vs market
2020
2024
Gæld/egenkapital
33.00×
This company
0.62×
Market median
-5223% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on PRO DOK 3D AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network