Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
G-MILJØ AS
AS
Active
Org 925330698
Servicevegen 52, 2640
Vinstra
Sewerage
·
NACE 3700
Est. 2020 · 5 years old
60 employees
www.gmiljo.no
Overvåg
Share
Norway
/
Companies
/
Sewerage
/
G-MILJØ AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
35M
70M
104M
139M
37M
2020
45M
2021
62M
2022
95M
2023
121M
2024
EBITDA
NOK millions
35M
26M
18M
9M
0M
4M
2020
5M
+25%
2021
15M
+200%
2022
26M
+73%
2023
28M
+8%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
37 122
45 374
62 050
95 292
121 111
Staff expenses
−9 618
−11 863
−17 567
−25 340
−35 167
EBITDA
4 392
5 013
15 330
26 214
28 444
Depreciation & amort.
−142
−299
−5 235
−7 596
−10 562
EBIT
4 250
4 715
10 095
18 618
17 882
Net financials
−222
−30
−1 163
−2 357
−2 610
Profit before tax
4 028
4 685
8 931
16 261
15 272
Tax
955
1 031
1 954
3 579
3 149
Net profit
3 073
3 654
6 977
12 682
12 123
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
12 179
15 063
67 290
83 895
112 407
Equity
4 517
8 171
12 957
21 039
24 162
Long-term debt
1 174
950
43 642
46 232
70 030
Short-term debt
6 488
5 942
10 692
16 624
18 215
Total debt
7 662
6 892
54 333
62 856
88 245
Financial ratios
5-year trend
EBITDA-margin
23.5%
This company
15.8%
Market median
+49% vs market
2020
2024
Soliditetsgrad
21.5%
This company
38.2%
Market median
-44% vs market
2020
2024
Egenkapitalforrentning
50.2%
This company
18.4%
Market median
+173% vs market
2020
2024
Nettoresultatgrad
10.0%
This company
8.1%
Market median
+23% vs market
2020
2024
Aktivomsætning
1.08×
This company
1.12×
Market median
+4% vs market
2020
2024
Gæld/egenkapital
3.65×
This company
0.62×
Market median
-489% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on G-MILJØ AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot