Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
GRILSTAD AS
AS
Active
Org 937070632
Ranheimsvegen 129B, 7053
Ranheim
Production of meat and poultry meat products
·
NACE 1013
Est. 1984 · 41 years old
490 employees
Overvåg
Share
Norway
/
Companies
/
Production of meat and poultry meat products
/
GRILSTAD AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
566M
1B
2B
2B
1.4B
2020
1.6B
2021
1.7B
2022
1.9B
2023
2.0B
2024
EBITDA
NOK millions
219M
164M
109M
55M
0M
97M
2020
175M
+80%
2021
133M
-24%
2022
88M
-34%
2023
109M
+24%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
1 420 606
1 574 466
1 671 474
1 861 465
1 968 061
Staff expenses
−255 002
−276 731
−282 740
−317 318
−346 498
EBITDA
96 927
174 812
132 916
87 874
109 258
Depreciation & amort.
−0
−45 285
−0
−0
−0
EBIT
96 927
129 527
132 916
87 874
109 258
Net financials
−1 607
−764
−1 872
−6 763
−1 724
Profit before tax
95 320
128 763
131 044
81 112
107 534
Tax
20 728
28 258
29 099
17 339
23 552
Net profit
74 592
100 505
101 945
63 772
83 982
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
862 802
977 492
1 096 387
1 207 843
1 237 670
Equity
610 566
694 927
778 276
803 856
810 030
Long-term debt
78 354
60 283
99 229
111 828
100 683
Short-term debt
161 378
211 466
209 495
275 009
311 539
Total debt
239 733
271 749
308 724
386 837
412 222
Financial ratios
5-year trend
EBITDA-margin
5.6%
This company
15.8%
Market median
-65% vs market
2020
2024
Soliditetsgrad
65.4%
This company
38.2%
Market median
+71% vs market
2020
2024
Egenkapitalforrentning
10.4%
This company
18.4%
Market median
+43% vs market
2020
2024
Nettoresultatgrad
4.3%
This company
8.1%
Market median
-47% vs market
2020
2024
Aktivomsætning
1.59×
This company
1.12×
Market median
+42% vs market
2020
2024
Gæld/egenkapital
0.53×
This company
0.62×
Market median
+15% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on GRILSTAD AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
