Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
OTHILIENBORG BORETTSLAG
BRL
Active
Org 950373520
Krambugata 7, 7011
Trondheim
Activities of households as employers of domestic personnel
·
NACE 9700
Est. 1965 · 61 years old
3 employees
Overvåg
Share
Norway
/
Companies
/
Activities of households as employers of domestic personnel
/
OTHILIENBORG BORETTSLAG
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
12M
24M
35M
47M
27M
2021
41M
2022
28M
2023
29M
2024
30M
2025
EBITDA
NOK millions
23M
-9M
-40M
-71M
-103M
-82M
2021
18M
+122%
2022
9M
-50%
2023
5M
-44%
2024
7M
+40%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
27 031
41 105
27 761
29 089
30 196
Staff expenses
2 225
2 093
2 511
2 495
2 964
EBITDA
−81 546
17 768
8 642
5 062
6 741
Depreciation & amort.
702
675
679
771
769
EBIT
−80 843
18 443
9 321
5 832
7 510
Net financials
−2 205
−6 541
−8 145
−10 701
−10 828
Profit before tax
−83 048
11 902
1 175
−4 869
−3 318
Tax
−0
−0
−0
−0
−0
Net profit
−83 048
11 902
2 351
−4 869
−3 318
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
123 496
132 762
135 821
126 735
118 803
Equity
−133 704
−121 802
−120 627
−125 496
−128 813
Long-term debt
247 965
249 882
251 842
247 359
242 628
Short-term debt
9 236
4 682
4 606
4 871
4 988
Total debt
257 201
254 564
256 448
252 230
247 616
Financial ratios
5-year trend
EBITDA-margin
22.3%
This company
15.8%
Market median
+41% vs market
2021
2025
Soliditetsgrad
-108.4%
This company
38.2%
Market median
-384% vs market
2021
2025
Egenkapitalforrentning
-331768200.0%
This company
18.4%
Market median
-1803088143% vs market
2021
2025
Nettoresultatgrad
-11.0%
This company
8.1%
Market median
-236% vs market
2021
2025
Aktivomsætning
0.25×
This company
1.12×
Market median
-78% vs market
2021
2025
Gæld/egenkapital
1.92×
This company
0.62×
Market median
-210% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on OTHILIENBORG BORETTSLAG
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network