Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
HERNIS SCAN SYSTEMS AS
AS
Active
Org 953054086
Teknologiveien 3, 4846
Arendal
Manufacture of communication equipment
·
NACE 2630
Est. 1989 · 36 years old
88 employees
www.hernis.com
Overvåg
Share
Norway
/
Companies
/
Manufacture of communication equipment
/
HERNIS SCAN SYSTEMS AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
96M
191M
287M
383M
179M
2020
176M
2021
202M
2022
260M
2023
333M
2024
EBITDA
NOK millions
58M
43M
29M
14M
0M
4M
2020
12M
+200%
2021
21M
+75%
2022
26M
+24%
2023
46M
+77%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
178 780
176 274
202 105
259 997
333 214
Staff expenses
−68 800
−63 529
−66 564
−77 371
−96 529
EBITDA
3 855
11 737
21 473
26 401
46 383
Depreciation & amort.
−3 746
−2 285
−1 275
−1 177
−1 259
EBIT
109
9 452
20 199
25 223
45 124
Net financials
6 870
7 574
6 447
12 020
21 167
Profit before tax
6 979
17 025
26 646
37 243
66 291
Tax
1 509
3 681
5 909
8 256
14 672
Net profit
5 471
13 344
20 737
28 988
51 619
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
432 912
441 525
483 222
516 003
584 421
Equity
362 911
376 255
396 992
425 980
477 599
Long-term debt
836
1 616
1 899
1 769
−808
Short-term debt
69 165
63 654
84 331
88 254
107 630
Total debt
70 002
65 270
86 229
90 023
106 823
Financial ratios
5-year trend
EBITDA-margin
13.9%
This company
15.8%
Market median
-12% vs market
2020
2024
Soliditetsgrad
81.7%
This company
38.2%
Market median
+114% vs market
2020
2024
Egenkapitalforrentning
10.8%
This company
18.4%
Market median
+41% vs market
2020
2024
Nettoresultatgrad
15.5%
This company
8.1%
Market median
+91% vs market
2020
2024
Aktivomsætning
0.57×
This company
1.12×
Market median
-49% vs market
2020
2024
Gæld/egenkapital
0.22×
This company
0.62×
Market median
+65% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on HERNIS SCAN SYSTEMS AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
