Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
HYCAST AS
AS
Active
Org 957007821
Industrivegen 49, 6600
Sunndalsøra
Manufacture of machinery for metallurgy
·
NACE 2891
Est. 1990 · 36 years old
73 employees
Overvåg
Share
Norway
/
Companies
/
Manufacture of machinery for metallurgy
/
HYCAST AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
145M
290M
435M
580M
257M
2020
286M
2021
497M
2022
445M
2023
504M
2024
EBITDA
NOK millions
64M
48M
32M
16M
0M
20M
2020
6M
-70%
2021
29M
+383%
2022
7M
-76%
2023
51M
+629%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
257 390
285 663
496 945
444 773
503 932
Staff expenses
−68 347
−72 330
−84 670
−99 521
−101 450
EBITDA
19 769
6 292
28 602
7 021
51 014
Depreciation & amort.
−4 016
−2 722
−2 593
−1 189
−887
EBIT
15 752
3 570
26 009
5 832
50 128
Net financials
3 260
448
2 960
5 211
8 275
Profit before tax
19 012
4 018
28 969
11 042
58 402
Tax
4 382
1 011
5 897
2 005
12 549
Net profit
14 630
3 007
23 071
9 038
45 853
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
261 643
318 059
415 711
419 965
486 765
Equity
142 552
150 658
199 985
206 671
218 890
Long-term debt
6 023
6 046
19 231
2 907
20 057
Short-term debt
90 509
135 624
171 782
178 266
216 288
Total debt
96 532
141 670
191 013
181 173
236 345
Financial ratios
5-year trend
EBITDA-margin
10.1%
This company
15.8%
Market median
-36% vs market
2020
2024
Soliditetsgrad
45.0%
This company
38.2%
Market median
+18% vs market
2020
2024
Egenkapitalforrentning
20.9%
This company
18.4%
Market median
+14% vs market
2020
2024
Nettoresultatgrad
9.1%
This company
8.1%
Market median
+12% vs market
2020
2024
Aktivomsætning
1.04×
This company
1.12×
Market median
+7% vs market
2020
2024
Gæld/egenkapital
1.22×
This company
0.62×
Market median
-97% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on HYCAST AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network