Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MA - RUSFRI TRAFIKK
FLI
Active
Org 970533486
Dronningens Gate 6, 0152
Oslo
Activities of other membership organisations n.e.c.
·
NACE 9499
Est. 2001 · 25 years old
5 employees
www.marusfritrafikk.no
Overvåg
Share
Norway
/
Companies
/
Activities of other membership organisations n.e.c.
/
MA - RUSFRI TRAFIKK
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
4M
8M
12M
16M
11M
2017
13M
2018
14M
2019
13M
2020
13M
2021
EBITDA
NOK millions
11M
8M
5M
2M
-1M
0M
2017
-1M
-100%
2018
1M
+200%
2019
9M
+800%
2020
3M
-67%
2021
Income statement
NOK thousands
Item
2017
2018
2019
2020
2021
Revenue
11 261
12 565
13 528
12 687
13 035
Staff expenses
−3 486
−3 522
−3 031
−3 291
−3 275
EBITDA
79
−500
592
9 396
2 929
Depreciation & amort.
−8
−49
−113
−7 308
−261
EBIT
71
−549
478
2 089
2 667
Net financials
−40
−116
−185
−126
−71
Profit before tax
31
−666
293
1 963
2 597
Tax
−0
−0
−0
−0
−0
Net profit
31
−666
293
1 963
2 597
Balance sheet
NOK thousands
Item
2017
2018
2019
2020
2021
Total assets
3 907
6 335
3 790
6 520
9 733
Equity
2 700
4 358
1 882
4 078
7 204
Long-term debt
400
1 112
1 153
1 633
1 702
Short-term debt
807
865
756
810
827
Total debt
1 207
1 977
1 909
2 443
2 529
Financial ratios
5-year trend
EBITDA-margin
22.5%
This company
15.8%
Market median
+42% vs market
2017
2021
Soliditetsgrad
74.0%
This company
38.2%
Market median
+94% vs market
2017
2021
Egenkapitalforrentning
36.0%
This company
18.4%
Market median
+96% vs market
2017
2021
Nettoresultatgrad
19.9%
This company
8.1%
Market median
+146% vs market
2017
2021
Aktivomsætning
1.34×
This company
1.12×
Market median
+20% vs market
2017
2021
Gæld/egenkapital
0.35×
This company
0.62×
Market median
+44% vs market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on MA - RUSFRI TRAFIKK
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network