Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
UNDERHAUG AS
AS
Active
Org 972420026
Torlandsvegen 3, 4365
Nærbø
Manufacture of agricultural and forestry machinery
·
NACE 2830
Est. 1995 · 31 years old
36 employees
Overvåg
Share
Norway
/
Companies
/
Manufacture of agricultural and forestry machinery
/
UNDERHAUG AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
38M
76M
115M
153M
27M
2020
133M
2021
126M
2022
59M
2023
50M
2024
EBITDA
NOK millions
8M
-3M
-13M
-23M
-34M
1M
2020
-7M
-800%
2021
-27M
-286%
2022
6M
+122%
2023
1M
-83%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
27 490
132 666
126 258
58 650
49 676
Staff expenses
−5 756
−42 383
−36 596
−15 550
−15 095
EBITDA
1 323
−7 467
−26 925
5 561
1 362
Depreciation & amort.
−5
−1 384
−1 350
−1 548
−1 200
EBIT
1 318
−8 851
−28 275
4 013
162
Net financials
1 515
−1 692
−2 104
−2 055
−2 016
Profit before tax
2 833
−10 543
−30 379
1 958
−1 854
Tax
249
−2 319
−6 681
432
−404
Net profit
2 583
−8 224
−23 698
1 526
−1 450
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
33 190
96 902
82 617
54 161
55 694
Equity
10 833
8 658
7 112
8 638
16 026
Long-term debt
17 100
25 973
24 761
19 649
13 732
Short-term debt
5 257
62 272
50 743
25 874
25 936
Total debt
22 357
88 245
75 505
45 523
39 668
Financial ratios
5-year trend
EBITDA-margin
2.7%
This company
15.8%
Market median
-83% vs market
2020
2024
Soliditetsgrad
28.8%
This company
38.2%
Market median
-25% vs market
2020
2024
Egenkapitalforrentning
-9.1%
This company
18.4%
Market median
-149% vs market
2020
2024
Nettoresultatgrad
-2.9%
This company
8.1%
Market median
-136% vs market
2020
2024
Aktivomsætning
0.89×
This company
1.12×
Market median
+21% vs market
2020
2024
Gæld/egenkapital
2.48×
This company
0.62×
Market median
-300% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on UNDERHAUG AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network