Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SIKOM AS
AS
Active
Org 979369867
Neptunvegen 6, 7652
Verdal
Manufacture of instruments and appliances for measuring, testing and navigation
·
NACE 2651
Est. 1997 · 28 years old
10 employees
Overvåg
Share
Norway
/
Companies
/
Manufacture of instruments and appliances for measuring, testing and navigation
/
SIKOM AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
7M
13M
20M
26M
18M
2018
17M
2019
22M
2020
22M
2021
23M
2022
EBITDA
NOK millions
1M
-1M
-3M
-4M
-6M
1M
2018
0M
-100%
2019
-1M
-100%
2020
0M
+100%
2021
-5M
-500%
2022
Income statement
NOK thousands
Item
2018
2019
2020
2021
2022
Revenue
18 448
17 326
21 911
22 384
22 602
Staff expenses
−5 563
−4 973
−6 641
−6 447
−6 505
EBITDA
549
−197
−970
219
−5 236
Depreciation & amort.
−274
−348
−480
−693
−629
EBIT
275
−544
−1 450
−473
−5 865
Net financials
−351
−243
−391
−391
−2 991
Profit before tax
−76
−787
−1 841
−864
−8 856
Tax
−132
−690
−346
−227
−1 467
Net profit
56
−97
−1 494
−637
−7 389
Balance sheet
NOK thousands
Item
2018
2019
2020
2021
2022
Total assets
13 848
19 625
26 195
22 506
23 785
Equity
5 851
6 393
5 334
5 898
8 533
Long-term debt
0
0
6 700
7 600
7 563
Short-term debt
7 997
13 232
14 160
9 008
7 689
Total debt
7 997
13 232
20 860
16 608
15 252
Financial ratios
5-year trend
EBITDA-margin
-23.2%
This company
15.8%
Market median
-247% vs market
2018
2022
Soliditetsgrad
35.9%
This company
38.2%
Market median
+6% vs market
2018
2022
Egenkapitalforrentning
-86.6%
This company
18.4%
Market median
-571% vs market
2018
2022
Nettoresultatgrad
-32.7%
This company
8.1%
Market median
-504% vs market
2018
2022
Aktivomsætning
0.95×
This company
1.12×
Market median
+15% vs market
2018
2022
Gæld/egenkapital
1.79×
This company
0.62×
Market median
-189% vs market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on SIKOM AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network