Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
NORAC AS
AS
Active
Org 979376626
Kystveien 18, 4841
Arendal
Wholesale of wood, construction materials and sanitary equipment
·
NACE 4683
Est. 1997 · 28 years old
13 employees
Overvåg
Share
Norway
/
Companies
/
Wholesale of wood, construction materials and sanitary equipment
/
NORAC AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
55M
111M
166M
222M
148M
2020
145M
2021
137M
2022
193M
2023
189M
2024
EBITDA
NOK millions
19M
6M
-6M
-19M
-31M
-12M
2020
-5M
+58%
2021
-25M
-400%
2022
8M
+132%
2023
15M
+88%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
147 602
144 683
136 849
193 122
188 990
Staff expenses
−14 963
−12 358
−14 687
−14 940
−15 517
EBITDA
−11 989
−5 433
−25 019
7 658
15 421
Depreciation & amort.
−234
−262
−248
−238
−243
EBIT
−12 222
−5 695
−25 267
7 420
15 178
Net financials
−3 292
−503
−78
−1 131
−1 963
Profit before tax
−15 515
−6 198
−25 345
6 289
13 215
Tax
−3 440
−1 362
−5 568
1 911
3 226
Net profit
−12 075
−4 836
−19 777
4 378
9 989
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
86 554
86 245
123 765
148 771
104 293
Equity
6 534
1 698
8 260
12 639
10 823
Long-term debt
29 196
28 206
0
0
0
Short-term debt
50 824
56 341
115 505
136 131
93 468
Total debt
80 020
84 547
115 505
136 131
93 468
Financial ratios
5-year trend
EBITDA-margin
8.2%
This company
15.8%
Market median
-48% vs market
2020
2024
Soliditetsgrad
10.4%
This company
38.2%
Market median
-73% vs market
2020
2024
Egenkapitalforrentning
92.3%
This company
18.4%
Market median
+402% vs market
2020
2024
Nettoresultatgrad
5.3%
This company
8.1%
Market median
-35% vs market
2020
2024
Aktivomsætning
1.81×
This company
1.12×
Market median
+62% vs market
2020
2024
Gæld/egenkapital
8.64×
This company
0.62×
Market median
-1294% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on NORAC AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
