Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
ELEMENT LOGIC AS
AS
Active
Org 982519292
Dyrskuevegen 26, 2040
Kløfta
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2000 · 25 years old
152 employees
www.elementlogic.net
Overvåg
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
ELEMENT LOGIC AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
275M
550M
825M
1B
278M
2020
451M
2021
672M
2022
722M
2023
957M
2024
EBITDA
NOK millions
404M
295M
186M
78M
-31M
35M
2020
-25M
-171%
2021
188M
+852%
2022
217M
+15%
2023
323M
+49%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
277 674
451 224
672 376
721 912
957 264
Staff expenses
−89 282
−114 323
−133 006
−161 636
−175 128
EBITDA
34 610
−24 579
188 250
216 951
322 908
Depreciation & amort.
−3 687
−3 698
−8 049
−5 738
−12 214
EBIT
30 923
−28 277
180 201
211 213
310 694
Net financials
46 951
165 366
307 471
153 278
223 245
Profit before tax
77 874
137 089
487 672
364 491
533 939
Tax
6 264
20 168
59 504
54 488
90 988
Net profit
71 610
116 921
428 168
310 004
442 951
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
504 116
1 815 632
2 427 957
2 148 465
2 167 887
Equity
157 091
118 934
111 860
120 100
245 993
Long-term debt
249
1 014 055
1 153 147
1 342 279
1 074 552
Short-term debt
346 376
682 499
1 162 950
686 086
847 342
Total debt
346 625
1 696 554
2 316 097
2 028 365
1 921 894
Financial ratios
5-year trend
EBITDA-margin
33.7%
This company
15.8%
Market median
+113% vs market
2020
2024
Soliditetsgrad
11.3%
This company
38.2%
Market median
-70% vs market
2020
2024
Egenkapitalforrentning
180.1%
This company
18.4%
Market median
+879% vs market
2020
2024
Nettoresultatgrad
46.3%
This company
8.1%
Market median
+472% vs market
2020
2024
Aktivomsætning
0.44×
This company
1.12×
Market median
-61% vs market
2020
2024
Gæld/egenkapital
7.81×
This company
0.62×
Market median
-1160% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on ELEMENT LOGIC AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
