Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
OPTIMERA AS
AS
Active
Org 985469806
Butikkhandel med bredt utvalg av jernvarer, fargevarer og andre byggevarer
·
NACE 47521
Est. 2003 · 23 years old
34 employees
Overvåg
Share
Norway
/
Companies
/
Butikkhandel med bredt utvalg av jernvarer, fargevarer og andre byggevarer
/
OPTIMERA AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
20M
39M
59M
78M
59M
2018
61M
2019
61M
2020
63M
2021
68M
2022
EBITDA
NOK millions
8M
5M
3M
1M
-1M
3M
2018
4M
+33%
2019
-1M
-125%
2020
6M
+700%
2021
5M
-17%
2022
Income statement
NOK thousands
Item
2018
2019
2020
2021
2022
Revenue
59 100
61 171
60 914
63 235
67 705
Staff expenses
−13 463
−10 940
−9 955
−10 736
−11 398
EBITDA
2 763
3 874
−1 218
5 545
5 321
Depreciation & amort.
−348
−153
−131
−91
−101
EBIT
2 415
3 721
−1 350
5 454
5 219
Net financials
−514
−498
−252
−253
−139
Profit before tax
1 901
3 224
−1 602
5 201
5 080
Tax
−0
−0
−0
1 158
1 133
Net profit
1 901
3 224
−1 602
4 044
3 947
Balance sheet
NOK thousands
Item
2018
2019
2020
2021
2022
Total assets
23 655
30 950
25 761
26 874
30 944
Equity
3 649
6 873
7 028
11 398
15 345
Long-term debt
2 847
2 014
1 181
2 785
1 688
Short-term debt
17 159
22 063
17 552
12 692
13 912
Total debt
20 006
24 077
18 733
15 477
15 599
Financial ratios
5-year trend
EBITDA-margin
7.9%
This company
15.8%
Market median
-50% vs market
2018
2022
Soliditetsgrad
49.6%
This company
38.2%
Market median
+30% vs market
2018
2022
Egenkapitalforrentning
25.7%
This company
18.4%
Market median
+40% vs market
2018
2022
Nettoresultatgrad
5.8%
This company
8.1%
Market median
-28% vs market
2018
2022
Aktivomsætning
2.19×
This company
1.12×
Market median
+96% vs market
2018
2022
Gæld/egenkapital
1.02×
This company
0.62×
Market median
-65% vs market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on OPTIMERA AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network