Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SMARTDOK AS
AS
Active
Org 988578932
Markveien 2, 9510
Alta
Computer programming activities
·
NACE 6210
Est. 2005 · 20 years old
66 employees
www.smartdok.com
Overvåg
Share
Norway
/
Companies
/
Computer programming activities
/
SMARTDOK AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
43M
85M
128M
170M
78M
2020
101M
2021
116M
2022
131M
2023
148M
2024
EBITDA
NOK millions
68M
51M
34M
17M
0M
30M
2020
40M
+33%
2021
37M
-7%
2022
45M
+22%
2023
54M
+20%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
78 444
100 730
115 674
130 946
148 142
Staff expenses
−29 812
−40 302
−46 766
−50 221
−55 156
EBITDA
30 481
40 299
37 374
45 477
53 712
Depreciation & amort.
−1 780
−1 072
−850
−1 139
−173
EBIT
28 701
39 227
36 524
44 338
53 540
Net financials
−1 730
−1 637
−1 366
2 659
5 113
Profit before tax
26 971
37 590
35 158
46 997
58 653
Tax
6 114
8 530
8 278
10 757
12 911
Net profit
20 857
29 060
26 880
36 240
45 742
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
83 718
123 741
159 332
180 437
167 092
Equity
31 855
60 914
57 929
30 095
1 375
Long-term debt
0
0
0
0
0
Short-term debt
51 863
62 826
101 403
150 342
165 717
Total debt
51 863
62 826
101 403
150 342
165 717
Financial ratios
5-year trend
EBITDA-margin
36.3%
This company
15.8%
Market median
+130% vs market
2020
2024
Soliditetsgrad
0.8%
This company
38.2%
Market median
-98% vs market
2020
2024
Egenkapitalforrentning
3327.0%
This company
18.4%
Market median
+17982% vs market
2020
2024
Nettoresultatgrad
30.9%
This company
8.1%
Market median
+281% vs market
2020
2024
Aktivomsætning
0.89×
This company
1.12×
Market median
+21% vs market
2020
2024
Gæld/egenkapital
120.53×
This company
0.62×
Market median
-19340% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SMARTDOK AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
