Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SMIL AS
AS
Active
Org 988942707
Gamle Sokndalsvei 38 Håndverkshuset, 4370
Egersund
Dental practice care activities
· NACE 8623
Est. 2005
5 employees
Watchlist
Share
Norway
/
Companies
/
Dental practice care activities
/
SMIL AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
3M
5M
8M
10M
6M
2021
7M
2022
7M
2023
8M
2024
9M
2025
EBITDA
NOK millions
0M
1M
1M
2M
2M
1M
2021
1M
2022
2M
2023
2M
2024
2M
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
6 431
7 005
6 994
8 216
9 010
Staff expenses
−2 736
−2 539
−2 628
−2 801
−3 034
EBITDA
1 212
1 326
1 835
1 944
2 306
Depreciation & amort.
−81
−44
−49
−35
−6
EBIT
1 131
1 282
1 786
1 909
2 300
Net financials
3
−35
72
58
34
Profit before tax
1 134
1 247
1 858
1 967
2 334
Tax
254
283
395
431
510
Net profit
880
964
1 463
1 535
1 824
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
2 549
2 718
3 230
3 340
3 677
Equity
651
615
628
364
388
Long-term debt
0
0
0
0
0
Short-term debt
1 898
2 103
2 602
2 977
3 289
Total debt
1 898
2 103
2 602
2 977
3 289
Financial ratios
5-year trend
EBITDA-margin
25.6%
This company
15.8%
Market median
+62% vs market
2021
2025
Soliditetsgrad
10.5%
This company
38.2%
Market median
-73% vs market
2021
2025
Egenkapitalforrentning
470.6%
This company
18.4%
Market median
+2458% vs market
2021
2025
Nettoresultatgrad
20.2%
This company
8.1%
Market median
+149% vs market
2021
2025
Aktivomsætning
2.45×
This company
1.12×
Market median
+119% vs market
2021
2025
Gæld/egenkapital
8.49×
This company
0.62×
Market median
-1269% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on SMIL AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network