Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
ØPD GROUP AS
AS
Active
Org 989560689
Asdalstrand 171, 3962
Stathelle
Economic activity was not specified by tax authority
·
NACE 0000
Est. 2006 · 20 years old
0 employees
Overvåg
Share
Norway
/
Companies
/
Economic activity was not specified by tax authority
/
ØPD GROUP AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
9M
18M
27M
36M
7M
2011
19M
2012
31M
2013
19M
2014
25M
2015
EBITDA
NOK millions
0M
-9M
-19M
-28M
-38M
-5M
2011
-5M
0%
2012
-6M
-20%
2013
-30M
-400%
2014
-15M
+50%
2015
Income statement
NOK thousands
Item
2011
2012
2013
2014
2015
Revenue
6 955
18 585
30 536
18 699
25 403
Staff expenses
−8 239
−14 001
−19 397
−18 879
−9 824
EBITDA
−5 154
−4 731
−6 320
−29 946
−14 996
Depreciation & amort.
−24
−263
−500
−1 024
−4 290
EBIT
−5 178
−4 994
−6 820
−30 971
−19 285
Net financials
15 368
13 417
−3 752
3 642
−34 647
Profit before tax
10 191
8 423
−10 572
−27 329
−53 932
Tax
−1 523
−1 710
−3 346
−5 914
11 650
Net profit
11 714
10 133
−7 226
−21 415
−65 582
Balance sheet
NOK thousands
Item
2011
2012
2013
2014
2015
Total assets
82 999
110 672
181 032
248 122
191 315
Equity
13 035
32 328
25 102
44 876
−13 263
Long-term debt
17 992
25 419
87 333
73 767
74 796
Short-term debt
51 912
52 884
68 569
129 480
129 781
Total debt
69 904
78 302
155 903
203 247
204 578
Financial ratios
5-year trend
EBITDA-margin
-59.0%
This company
15.8%
Market median
-473% vs market
2011
2015
Soliditetsgrad
-6.9%
This company
38.2%
Market median
-118% vs market
2011
2015
Egenkapitalforrentning
-6558241500.0%
This company
18.4%
Market median
-35642616948% vs market
2011
2015
Nettoresultatgrad
-258.2%
This company
8.1%
Market median
-3288% vs market
2011
2015
Aktivomsætning
0.13×
This company
1.12×
Market median
-88% vs market
2011
2015
Gæld/egenkapital
15.43×
This company
0.62×
Market median
-2389% vs market
2011
2015
Annual reports & filings
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
View
PDF
Annual report 2011
Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
View
PDF
More on ØPD GROUP AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network