Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SAMVIRK HOTELL AS
AS
Active
Org 989945467
Oslofjordveien 9, 3159
Melsomvik
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2006 · 20 years old
15 employees
www.samvirk.com
Overvåg
Share
Norway
/
Companies
/
Rental and operating of own or leased real estate
/
SAMVIRK HOTELL AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
146M
293M
439M
585M
179M
2020
403M
2021
509M
2022
140M
2023
268M
2024
EBITDA
NOK millions
5M
-13M
-30M
-48M
-65M
-52M
2020
4M
+108%
2021
-20M
-600%
2022
-10M
+50%
2023
-5M
+50%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
178 560
403 346
508 514
140 037
267 807
Staff expenses
−51 076
−96 151
−98 358
−132
−9 670
EBITDA
−52 231
4 318
−20 313
−10 214
−4 634
Depreciation & amort.
−10 674
−10 623
−10 065
−3 653
−1 078
EBIT
−62 905
−6 305
−30 378
−13 867
−5 712
Net financials
1 358
686
2 143
5 331
−1 245
Profit before tax
−61 547
−5 619
−28 234
−8 536
−6 957
Tax
−13 516
−1 203
−6 106
−1 876
−1 530
Net profit
−48 031
−4 416
−22 128
−6 660
−5 426
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
1 612 316
1 595 832
1 543 938
3 211 141
3 145 614
Equity
35 776
35 321
13 193
79 533
74 107
Long-term debt
1 552 983
1 505 834
1 444 894
60 917
0
Short-term debt
23 556
54 677
85 852
53 528
41 509
Total debt
1 576 540
1 560 511
1 530 745
114 444
41 509
Financial ratios
5-year trend
EBITDA-margin
-1.7%
This company
15.8%
Market median
-111% vs market
2020
2024
Soliditetsgrad
2.4%
This company
38.2%
Market median
-94% vs market
2020
2024
Egenkapitalforrentning
-7.3%
This company
18.4%
Market median
-140% vs market
2020
2024
Nettoresultatgrad
-2.0%
This company
8.1%
Market median
-125% vs market
2020
2024
Aktivomsætning
0.09×
This company
1.12×
Market median
-92% vs market
2020
2024
Gæld/egenkapital
41.45×
This company
0.62×
Market median
-6585% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SAMVIRK HOTELL AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
