Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SEMARO AS
AS
Active
Org 996876616
Sogstieika 33, 1446
Drøbak
Business and other management consultancy activities
·
NACE 7020
Est. 2011 · 15 years old
0 employees
www.rolness.com
Overvåg
Share
Norway
/
Companies
/
Business and other management consultancy activities
/
SEMARO AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
1M
1M
2M
2M
2M
2020
1M
2021
0M
2022
0M
2023
0M
2024
EBITDA
NOK millions
0M
-0M
-1M
-1M
-1M
0M
2020
0M
0%
2021
0M
0%
2022
0M
0%
2023
0M
0%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
1 500
1 120
147
43
400
Staff expenses
−874
−586
4
−0
−8
EBITDA
470
363
−19
−55
338
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
470
363
−19
−55
338
Net financials
22
−840
−21
−134
23
Profit before tax
492
−477
−40
−189
361
Tax
108
−0
14
27
53
Net profit
384
−477
−54
−216
308
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
5 220
5 188
6 295
5 712
5 812
Equity
4 077
3 600
3 546
3 330
3 637
Long-term debt
724
1 486
1 486
1 036
926
Short-term debt
419
102
1 263
1 346
1 248
Total debt
1 143
1 588
2 749
2 382
2 174
Financial ratios
5-year trend
EBITDA-margin
84.7%
This company
15.8%
Market median
+436% vs market
2020
2024
Soliditetsgrad
62.6%
This company
38.2%
Market median
+64% vs market
2020
2024
Egenkapitalforrentning
8.5%
This company
18.4%
Market median
-54% vs market
2020
2024
Nettoresultatgrad
77.0%
This company
8.1%
Market median
+851% vs market
2020
2024
Aktivomsætning
0.07×
This company
1.12×
Market median
-94% vs market
2020
2024
Gæld/egenkapital
0.60×
This company
0.62×
Market median
+3% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SEMARO AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
