JOHAN MARTIN AS
ASActiveLoading company…
| EBITDA | 1 024 | 1 866 | 2 446 | 2 086 | 1 918 |
| Depreciation & amort. | −840 | −824 | −822 | −830 | −837 |
| EBIT | 184 | 1 041 | 1 624 | 1 257 | 1 081 |
| Net financials | −224 | −329 | −448 | −494 | −412 |
| Profit before tax | −40 | 712 | 1 175 | 763 | 669 |
| Tax | −9 | 159 | 259 | 170 | 147 |
| Net profit | −31 | 553 | 917 | 593 | 522 |
| Long-term debt |
| 8 876 |
| 8 253 |
| 7 550 |
| 6 842 |
| 0 |
| Short-term debt | 1 610 | 1 972 | 1 664 | 2 181 | 1 743 |
| Total debt | 10 486 | 10 226 | 9 214 | 9 022 | 7 833 |