Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MSP AS
AS
Active
Org 997153553
Manufacture of cutlery
·
NACE 2561
Est. 2011 · 14 years old
17 employees
www.msp.as
Overvåg
Share
Norway
/
Companies
/
Manufacture of cutlery
/
MSP AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
11M
22M
34M
45M
22M
2017
23M
2018
26M
2019
29M
2020
39M
2021
EBITDA
NOK millions
6M
5M
3M
2M
0M
2M
2017
2M
0%
2018
1M
-50%
2019
1M
0%
2020
5M
+400%
2021
Income statement
NOK thousands
Item
2017
2018
2019
2020
2021
Revenue
21 703
22 653
26 419
28 604
38 852
Staff expenses
−6 201
−7 272
−9 504
−9 933
−9 792
EBITDA
1 945
2 115
928
904
4 949
Depreciation & amort.
−1 105
−1 385
−1 310
−1 841
−1 858
EBIT
839
730
−382
−937
3 091
Net financials
−311
−336
−432
−751
−714
Profit before tax
528
394
−814
−1 688
2 377
Tax
132
92
−179
−371
523
Net profit
396
302
−635
−1 317
1 854
Balance sheet
NOK thousands
Item
2017
2018
2019
2020
2021
Total assets
12 041
13 366
20 196
20 309
18 421
Equity
1 947
2 250
1 614
298
2 151
Long-term debt
5 386
3 773
11 374
11 931
10 223
Short-term debt
4 708
7 343
7 207
8 080
6 047
Total debt
10 093
11 116
18 582
20 011
16 270
Financial ratios
5-year trend
EBITDA-margin
12.7%
This company
15.8%
Market median
-20% vs market
2017
2021
Soliditetsgrad
11.7%
This company
38.2%
Market median
-69% vs market
2017
2021
Egenkapitalforrentning
86.2%
This company
18.4%
Market median
+368% vs market
2017
2021
Nettoresultatgrad
4.8%
This company
8.1%
Market median
-41% vs market
2017
2021
Aktivomsætning
2.11×
This company
1.12×
Market median
+88% vs market
2017
2021
Gæld/egenkapital
7.56×
This company
0.62×
Market median
-1119% vs market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on MSP AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot