Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SMARTLY AS
AS
Active
Org 999323928
Electrical installation
·
NACE 4321
Est. 2013 · 13 years old
17 employees
Overvåg
Share
Norway
/
Companies
/
Electrical installation
/
SMARTLY AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
66M
133M
199M
266M
231M
2015
117M
2016
61M
2017
96M
2018
16M
2019
EBITDA
NOK millions
0M
-41M
-83M
-124M
-165M
-96M
2015
-132M
-37%
2016
-59M
+55%
2017
-23M
+61%
2018
-40M
-74%
2019
Income statement
NOK thousands
Item
2015
2016
2017
2018
2019
Revenue
230 641
117 291
61 019
96 291
15 796
Staff expenses
−55 240
−46 543
−24 449
−23 702
−23 484
EBITDA
−96 164
−131 646
−59 371
−23 280
−40 117
Depreciation & amort.
−95 241
−47 067
−517
−4 665
−6 203
EBIT
−191 404
−178 714
−59 888
−27 945
−46 320
Net financials
−6 108
−8 084
−636
22 629
−280
Profit before tax
−197 513
−186 797
−60 523
−5 316
−46 601
Tax
−51 336
−45 668
−12 467
−5 273
−9 989
Net profit
−146 177
−141 129
−48 057
−43
−36 611
Balance sheet
NOK thousands
Item
2015
2016
2017
2018
2019
Total assets
357 796
268 410
146 529
142 784
150 693
Equity
92 527
80 059
77 386
110 440
112 827
Long-term debt
370 000
155 000
0
40 000
20 000
Short-term debt
73 456
31 225
46 630
10 584
26 386
Total debt
258 456
186 225
46 630
30 584
36 386
Financial ratios
5-year trend
EBITDA-margin
-254.0%
This company
15.8%
Market median
-1708% vs market
2015
2019
Soliditetsgrad
74.9%
This company
38.2%
Market median
+96% vs market
2015
2019
Egenkapitalforrentning
-32.4%
This company
18.4%
Market median
-276% vs market
2015
2019
Nettoresultatgrad
-231.8%
This company
8.1%
Market median
-2962% vs market
2015
2019
Aktivomsætning
0.10×
This company
1.12×
Market median
-91% vs market
2015
2019
Gæld/egenkapital
0.34×
This company
0.62×
Market median
+45% vs market
2015
2019
Annual reports & filings
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
More on SMARTLY AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot