| Revenue | SEK 6,5M | -24% |
| EBITDA | SEK -963K | -79% |
| Net profit | SEK -1,2M | -13% |
| Total assets | SEK 6,3M | -13% |
| Equity | SEK 554K | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 587 | 10 414 | 10 981 | 8 540 | 6 502 |
| Staff expenses | — | — | — | −799 | −982 |
| EBITDA | 4 720 | 588 | 224 | −538 | −963 |
| Depreciation & amort. | −44 | −10 | −39 | −65 | −10 |
| EBIT | 4 676 | 578 | 185 | −603 | −973 |
| Net financials | −249 | −67 | −249 | −416 | −201 |
| Profit before tax | 4 549 | 511 | −63 | −1 019 | −1 173 |
| Tax | −0 | −85 | −34 | — | 17 |
| Net profit | 4 549 | 426 | −97 | −1 019 | −1 156 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 871 | 6 600 | 8 254 | 7 216 | 6 265 |
| Equity | 359 | 786 | 688 | 540 | 554 |
| Long-term debt | 965 | 1 387 | 4 059 | 3 636 | 3 938 |
| Short-term debt | 3 547 | 4 427 | 3 506 | 3 040 | 1 773 |
| Total debt | 4 512 | 5 814 | 7 565 | 6 676 | 5 711 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 2021 |
PT | Audit | 2024 |
| Former (1) | ||
DU Chief Auditor | Chief Auditor | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Ulf Janson Lützen | Chief Auditor | 0 companies |
| Erica Magdalena Alvim de Faria | Chief Executive Officer | 0 companies |
| Peter Torbjörn Rexhammar | Audit | 0 companies |
| Per Torbjörn Karlsson | Deputy Board Member | 0 companies |