| Revenue | SEK 23,6M | +6% |
| EBITDA | SEK 21,9M | +6% |
| Net profit | SEK -469K | +94% |
| Total assets | SEK 271,6M | -3% |
| Equity | SEK 9,3M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 352 | 10 354 | 20 306 | 22 338 | 23 630 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 7 317 | 9 277 | 17 359 | 20 623 | 21 897 |
| Depreciation & amort. | −1 909 | −3 338 | −4 380 | −4 391 | −4 380 |
| EBIT | 5 408 | 5 939 | 12 979 | 16 232 | 17 517 |
| Net financials | −4 507 | −4 593 | −5 098 | −11 142 | −13 703 |
| Profit before tax | 5 177 | 6 752 | 8 224 | −7 994 | 1 494 |
| Tax | −1 108 | −1 394 | −1 693 | −224 | −1 963 |
| Net profit | 4 069 | 5 358 | 6 531 | −8 218 | −469 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 288 398 | 275 509 | 280 570 | 279 325 | 271 646 |
| Equity | 6 094 | 11 453 | 17 984 | 9 766 | 9 297 |
| Long-term debt | 219 932 | 220 000 | 220 000 | 220 000 | 220 000 |
| Short-term debt | 47 794 | 29 719 | 28 666 | 36 086 | 29 335 |
| Total debt | 267 726 | 249 719 | 248 666 | 256 086 | 249 335 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PM Audit | Audit | 2020 |
DJ Auditor Substitute | Auditor Substitute | 2022 |
| Former (1) | ||
PE Auditor Substitute | Auditor Substitute | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Board Member | 2020 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Martin Viktor By | Audit | 0 companies |
| David Jordi Larsson | Auditor Substitute | 0 companies |
| Peter Emil Clemedtson | Auditor Substitute | 0 companies |
| Lars Håkan Djurberg | Board of Directors | 0 companies |
| Lars David Halldén | Deputy Board Member | 0 companies |
| Barun Bicky Chakraborty | Chairman | 0 companies |
| Caroline Anna Doelle Carfagna | Chairman | 0 companies |
| Ylva I H Lindberg Chakraborty | Board of Directors | 0 companies |