| Revenue | SEK 21,6M | -12% |
| EBITDA | SEK 3,2M | +288% |
| Net profit | SEK 3,3M | +127% |
| Total assets | SEK 14,9M | -2% |
| Equity | SEK 3,9M | +511% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 982 | 20 711 | 25 988 | 24 511 | 21 568 |
| Staff expenses | — | — | — | −17 164 | — |
| EBITDA | 4 429 | 2 461 | 138 | −1 730 | 3 244 |
| Depreciation & amort. | −23 | −23 | −0 | — | −3 |
| EBIT | 4 406 | 2 438 | 138 | −12 233 | 3 241 |
| Net financials | 24 | 20 | 8 | 8 | 14 |
| Profit before tax | 4 430 | 2 458 | 146 | −12 225 | 3 255 |
| Tax | −977 | −509 | −54 | 349 | −0 |
| Net profit | 3 453 | 1 949 | 92 | −11 877 | 3 255 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 792 | 26 390 | 29 799 | 15 198 | 14 912 |
| Equity | 11 973 | 13 921 | 5 014 | 637 | 3 892 |
| Long-term debt | 0 | 0 | 0 | — | 0 |
| Short-term debt | 4 820 | 12 469 | 24 785 | 14 561 | 11 020 |
| Total debt | 4 820 | 12 469 | 24 785 | 14 561 | 11 020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MO Chief Auditor | Chief Auditor | 2025 |
HA | Audit | 2025 |
| Former (1) | ||
VM | Audit | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Deputy Board Member | 2020 | |
| Deputy Board Member | 2025 | |
| Former (7) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2020 – 2020 | |
| Deputy Board Member | 2020 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Vuokko Maaria Martin-Vivaldi | Audit | 0 companies |
| Maths Ola Niklas Larsson | Chief Auditor | 0 companies |
| Henric Andreas Fransson | Audit | 0 companies |
| Jens Toft Olesen | Board of Directors | 0 companies |
| Robyn Garrett | Board of Directors | 0 companies |
| Russell Lee Becker | Chairman | 0 companies |
| Pouya Trio Sandberg | Board of Directors | 0 companies |
| Martin John Smith | Chairman | 0 companies |
| Stephen Tapp | Deputy Board Member | 0 companies |
| Tiia Tomband | Board of Directors | 0 companies |
| Madeleine Birch-Jackson | Deputy Board Member | 0 companies |
| Nanna Mikaela H Gustavsson Siegborn | Board of Directors | 0 companies |
| Nicole Nordström | Deputy Board Member | 0 companies |
| Victor Reis | Board of Directors | 0 companies |