| Revenue | SEK 18,2M | +5% |
| EBITDA | SEK 4,9M | -49% |
| Net profit | SEK -4,7M | -18% |
| Total assets | SEK 112M | +0% |
| Equity | SEK 120K | -71% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 858 | 13 601 | 14 193 | 17 317 | 18 174 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 5 390 | 4 362 | 8 353 | 9 538 | 4 884 |
| Depreciation & amort. | −1 743 | −1 745 | −1 750 | −2 466 | — |
| EBIT | 3 647 | 2 617 | 6 603 | 7 072 | 4 884 |
| Net financials | −624 | −788 | −1 582 | −4 869 | −5 576 |
| Profit before tax | 23 | 100 | 1 941 | −4 023 | −4 863 |
| Tax | −5 | −21 | −400 | −0 | 134 |
| Net profit | 18 | 79 | 1 541 | −4 023 | −4 729 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 97 961 | 108 803 | 113 023 | 111 974 | 112 000 |
| Equity | 2 814 | 2 893 | 4 434 | 411 | 120 |
| Long-term debt | 66 000 | 103 000 | 0 | 0 | 0 |
| Short-term debt | 29 146 | 2 910 | 108 589 | 111 563 | 111 880 |
| Total debt | 95 146 | 105 910 | 108 589 | 111 563 | 111 880 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EA Chief Executive Officer | Chief Executive Officer | 2024 |
JI | Audit | 2022 |
| Former (2) | ||
GP Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
ME Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ellinor Alexandra Hedman | Chief Executive Officer | 0 companies |
| Gösta Pontus Hedberg | Chief Executive Officer | 0 companies |
| Jan Ingemar Gustafsson | Audit | 0 companies |
| Marlene Elisabet Åkerberg | Chief Executive Officer | 0 companies |
| Carl Albert Wale | Board of Directors | 0 companies |
| Maria Christina Wale Lindvall | Deputy Board Member | 0 companies |