| Revenue | SEK 16,9M | +35% |
| EBITDA | SEK -477K | +66% |
| Net profit | SEK 7K | -66% |
| Total assets | SEK 7,1M | +19% |
| Equity | SEK 3,8M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17 384 | 26 769 | 16 533 | 12 485 | 16 892 |
| Staff expenses | — | — | −4 135 | −4 472 | −5 238 |
| EBITDA | 3 809 | 6 054 | 311 | −1 405 | −477 |
| Depreciation & amort. | −3 | −4 | −66 | −131 | −133 |
| EBIT | 3 806 | 6 050 | 245 | −1 536 | −610 |
| Net financials | −2 | 4 | 105 | 72 | 23 |
| Profit before tax | 9 254 | 4 536 | 101 | 54 | 13 |
| Tax | −2 019 | −938 | −45 | −33 | −6 |
| Net profit | 7 235 | 3 598 | 55 | 21 | 7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18 002 | 7 510 | 8 088 | 5 968 | 7 079 |
| Equity | 10 247 | 3 718 | 3 774 | 3 794 | 3 801 |
| Long-term debt | 4 790 | 0 | — | — | — |
| Short-term debt | 2 965 | 2 275 | 2 797 | 2 174 | 3 278 |
| Total debt | 7 755 | 2 275 | 2 797 | 2 174 | 3 278 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DJ Chief Executive Officer | Chief Executive Officer | 2024 |
JH Chief Auditor | Chief Auditor | 2022 |
| Former (3) | ||
MO Audit | Audit | 2022 – 2022 |
BM Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
LM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Chairman | 2023 – 2023 | |
| Chairman | 2022 – 2024 | |
| Deputy Board Member | 2022 – 2022 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Miralem Omerovic | Audit | 0 companies |
| Bo Mattias Nilsson | Chief Executive Officer | 0 companies |
| Daniel Jesper Elias Oikari | Chief Executive Officer | 0 companies |
| Lars Marcus Hellström | Chief Executive Officer | 0 companies |
| Jonas Henrik Forsberg | Chief Auditor | 0 companies |
| Per Nicson Thomas Lindstrand | Chairman | 0 companies |
| Klas Herman Zetterman | Chairman | 0 companies |
| Jacob Magnus Philipson | Chairman | 0 companies |
| Lena Liselott Byström | Board of Directors | 0 companies |
| Ingvar Olof Sahlström | Deputy Board Member | 0 companies |
| Ole Johan Oftedal | Chairman | 0 companies |