| Revenue | SEK 89M | -2% |
| EBITDA | SEK 25,1M | +18% |
| Net profit | SEK 10,6M | +55% |
| Total assets | SEK 77M | +22% |
| Equity | SEK 18,7M | +130% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 955 | 65 976 | 91 759 | 91 255 | 89 003 |
| Staff expenses | — | — | — | −21 831 | −18 551 |
| EBITDA | 5 240 | 6 269 | 7 733 | 21 349 | 25 126 |
| Depreciation & amort. | −4 049 | −4 720 | −6 341 | −8 097 | −8 310 |
| EBIT | 1 191 | 1 549 | 1 392 | 13 252 | 16 816 |
| Net financials | −231 | −259 | −302 | −1 812 | −1 662 |
| Profit before tax | 12 | 64 | 1 091 | 8 630 | 13 335 |
| Tax | −11 | −15 | −100 | −1 790 | −2 758 |
| Net profit | 1 | 49 | 991 | 6 841 | 10 576 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 979 | 47 375 | 78 492 | 63 266 | 77 034 |
| Equity | 228 | 277 | 1 268 | 8 108 | 18 685 |
| Long-term debt | 25 748 | 27 249 | 44 524 | 28 153 | 21 877 |
| Short-term debt | 6 994 | 10 009 | 22 861 | 14 354 | 22 004 |
| Total debt | 32 742 | 37 258 | 67 385 | 42 508 | 43 881 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EL Chief Executive Officer | Chief Executive Officer | 2024 |
CG Chief Auditor | Chief Auditor | 2021 |
| Former (2) | ||
CO Chief Auditor | Chief Auditor | 2020 – 2021 |
AK Chief Auditor | Chief Auditor | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2024 | |
| Former (2) | ||
| Chairman | 2020 – 2025 | |
| Deputy Board Member | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Conny Olof Erkheikki | Chief Auditor | 0 companies |
| Eric Ludvig Daniel Thorén | Chief Executive Officer | 0 companies |
| Claus Gillis Thingvall | Chief Auditor | 0 companies |
| Anna Katarina Enbom | Chief Auditor | 0 companies |
| Per Erik Falck | Chairman | 0 companies |
| Karl Rune Falck | Deputy Board Member | 0 companies |
| Sofia Maria Evelina Thorén | Deputy Board Member | 0 companies |