| Revenue | SEK 3,3B | -6% |
| EBITDA | SEK 835M | -13% |
| Net profit | SEK -7M | -104% |
| Total assets | SEK 4,7B | -4% |
| Equity | SEK 896M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 3 180 000 | 2 966 000 | 2 795 000 | 3 027 000 | 3 422 000 | 3 505 000 | 3 312 000 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 721 000 | 854 000 | 974 000 | 1 033 000 | 870 000 | 826 000 | 732 000 | 984 000 | 965 000 | 835 000 |
| Depreciation & amort. | −255 000 | −270 000 | −300 000 | −333 000 | −325 000 | −330 000 | −368 000 | −453 000 | −557 000 | −609 000 |
| EBIT | 466 000 | 584 000 | 674 000 | 700 000 | 545 000 | 496 000 | 364 000 | 531 000 | 408 000 | 226 000 |
| Net financials | −7 000 | −3 000 | −1 000 | 1 000 | 3 000 | 2 000 | 2 000 | −22 000 | −67 000 | −37 000 |
| Profit before tax | 357 000 | 349 000 | 403 000 | 653 000 | 517 000 | 398 000 | 77 000 | 245 000 | 195 000 | 3 000 |
| Tax | −81 000 | −77 000 | −91 000 | −145 000 | −112 000 | −87 000 | −17 000 | −16 000 | −34 000 | −10 000 |
| Net profit | 276 000 | 272 000 | 312 000 | 508 000 | 405 000 | 311 000 | 60 000 | 229 000 | 161 000 | −7 000 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 316 000 | 2 380 000 | 2 786 000 | 2 930 000 | 3 064 000 | 3 399 000 | 3 686 000 | 4 476 000 | 4 897 000 | 4 713 000 |
| Equity | 459 000 | 517 000 | 614 000 | 846 000 | 987 000 | 1 298 000 | 507 000 | 736 000 | 897 000 | 896 000 |
| Long-term debt | 400 000 | 150 000 | 150 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 534 000 | 554 000 | 588 000 | 603 000 | 553 000 | 498 000 | 1 314 000 | 1 611 000 | 1 726 000 | 1 338 000 |
| Total debt | 934 000 | 704 000 | 738 000 | 603 000 | 553 000 | 498 000 | 1 314 000 | 1 611 000 | 1 726 000 | 1 338 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Auditor | Chief Auditor | 2024 | — | — |
KB External Signatory | External Signatory | 2024 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JM Chief Auditor | Chief Auditor | 2020 | — | — |
MN External Signatory | External Signatory | 2020 | — | — |
SC Chief Auditor | Chief Auditor | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRAMO OY | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Märit Elisabeth Katarina Hallström | Chief Auditor | 0 companies |
| Kristofer Bo Eriksson | External Signatory | 0 companies |
| Johan Samuel Christer Alteborg | Chief Executive Officer | 0 companies |
| Jenny Matilda Holmgren | Chief Auditor | 0 companies |
| Mats Niklas Kanslätt | External Signatory | 0 companies |
| Sara Camilla Backlund | Chief Auditor | 0 companies |
| Rickard Emil Mikael Hellberg | Board of Directors | 0 companies |
| Aku Väinamö Rumpunen | Board of Directors | 0 companies |
| Måns Gustaf Henrik Tylestam | Board of Directors | 0 companies |
| Boels,Peter Bernard Marcel | Chairman | 0 companies |
| Claes Magnus Brunander | Deputy Board Member | 0 companies |
| Anders Johan Artegren | Deputy Board Member | 0 companies |
| Boels Van kerkom | Board of Directors | 0 companies |
| Leif Sven Ingemar Hansson | Board of Directors | 0 companies |
| Renaldus Adrianus Cornelis OOlsthoorn | Board of Directors | 0 companies |
| Lars Martin Holmgren | Chairman | 0 companies |
| Leif Stefan Emanuel Gustafsson | Chairman | 0 companies |
| Leif Joakim Andreas Carlströmer | Deputy Board Member | 0 companies |
| Tatu Olavi Hauhio | Board of Directors | 0 companies |