| Revenue | SEK 120,6M | +14% |
| EBITDA | SEK 4,1M | -59% |
| Net profit | SEK 2,8M | -64% |
| Total assets | SEK 62,8M | +1% |
| Equity | SEK 36,7M | -18% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 77 465 | 85 252 | 89 516 | 106 134 | 120 561 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 316 | 7 881 | 3 748 | 9 966 | 4 065 |
| Depreciation & amort. | −2 355 | −2 321 | −2 215 | −2 419 | −734 |
| EBIT | 961 | 5 560 | 1 533 | 7 547 | 3 331 |
| Net financials | −324 | −87 | 271 | 767 | 257 |
| Profit before tax | 3 622 | 5 473 | 4 555 | 9 855 | 3 589 |
| Tax | −810 | −1 142 | −995 | −2 074 | −818 |
| Net profit | 2 812 | 4 331 | 3 560 | 7 781 | 2 771 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65 547 | 69 999 | 67 207 | 62 110 | 62 818 |
| Equity | 47 219 | 51 550 | 50 110 | 44 991 | 36 687 |
| Long-term debt | 4 202 | 3 688 | 3 175 | 0 | 0 |
| Short-term debt | 9 837 | 10 471 | 12 382 | 17 119 | 26 131 |
| Total debt | 14 039 | 14 159 | 15 557 | 17 119 | 26 131 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2026 |
AL Chief Auditor | Chief Auditor | 2024 |
| Former (1) | ||
PA | Audit | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Johan Ryhn | Chief Executive Officer | 0 companies |
| Anna Louise Thuresson | Chief Auditor | 0 companies |
| Pierre Arthur Jansson | Audit | 0 companies |
| Peter Andrew Stoy | Chairman | 0 companies |
| Kevin Ross Moore | Board of Directors | 0 companies |
| Karl Michael Fillauer | Board of Directors | 0 companies |
| Spencer Dixon Le Grande JR | Board of Directors | 0 companies |
| Karl D Fillauer | Chairman | 0 companies |