| Revenue | SEK 70K | +19% |
| EBITDA | SEK -442K | -4% |
| Net profit | SEK 98K | -83% |
| Total assets | SEK 16,6M | +26% |
| Equity | SEK 2,5M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 633 | 406 | 2 266 | 59 | 70 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 284 | −1 041 | 1 348 | −427 | −442 |
| Depreciation & amort. | −204 | −0 | −0 | −0 | −0 |
| EBIT | 80 | −1 041 | 1 348 | −427 | −442 |
| Net financials | −320 | −51 | −106 | −157 | −145 |
| Profit before tax | −240 | −92 | 43 | 565 | 113 |
| Tax | −0 | −0 | −0 | −0 | −15 |
| Net profit | −240 | −92 | 43 | 565 | 98 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 463 | 10 412 | 10 776 | 13 112 | 16 570 |
| Equity | 1 863 | 1 771 | 1 813 | 2 379 | 2 477 |
| Long-term debt | 0 | 2 475 | 2 175 | 1 875 | 1 575 |
| Short-term debt | 8 600 | 6 166 | 6 787 | 8 858 | 12 518 |
| Total debt | 8 600 | 8 641 | 8 962 | 10 733 | 14 093 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MO Auditor Substitute | Auditor Substitute | 2020 |
EK | Audit | 2020 |
JN Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
DH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Chairman | 2020 – 2020 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Miralem Omerovic | Auditor Substitute | 0 companies |
| Emma Kristina Johansson | Audit | 0 companies |
| Jimmy Naief Baker | Chief Executive Officer | 0 companies |
| David Harlaut | Chief Executive Officer | 0 companies |
| Dejan Zivkovic | Chairman | 0 companies |
| Aleksandra Zdravkovic | Board of Directors | 0 companies |
| Patrick Harlaut | Chairman | 0 companies |
| Stefan Zivkovic | Board of Directors | 0 companies |
| Markus Harlaut | Chairman | 0 companies |