| Revenue | SEK 47M | +3% |
| EBITDA | SEK -2,7M | +38% |
| Net profit | SEK -5,5M | +10% |
| Total assets | SEK 25,2M | +0% |
| Equity | SEK 4,9M | -9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 669 | 43 069 | 48 376 | 45 693 | 46 974 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −863 | 732 | −164 | −4 438 | −2 730 |
| Depreciation & amort. | −641 | −671 | −816 | −904 | −1 114 |
| EBIT | −1 504 | 61 | −980 | −5 342 | −3 844 |
| Net financials | 696 | −161 | −92 | −726 | −1 643 |
| Profit before tax | −808 | −100 | −1 071 | −6 068 | −5 487 |
| Tax | −0 | −0 | −0 | 4 | −0 |
| Net profit | −808 | −100 | −1 071 | −6 064 | −5 487 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 106 | 27 152 | 26 710 | 25 092 | 25 153 |
| Equity | 12 630 | 12 530 | 11 459 | 5 396 | 4 908 |
| Long-term debt | 7 193 | 9 133 | 9 938 | 9 909 | 5 257 |
| Short-term debt | 4 283 | 5 489 | 5 313 | 9 788 | 14 987 |
| Total debt | 11 476 | 14 622 | 15 251 | 19 697 | 20 244 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Auditor | Chief Auditor | 2022 |
| Former (1) | ||
BJ Chief Auditor | Chief Auditor | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2021 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Deputy Board Member | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Johan Lage Engström | Chief Auditor | 0 companies |
| Bo Johannes Karlsson | Chief Auditor | 0 companies |
| Jason Bowman | Chairman | 0 companies |
| Vera Adelman Holmen | Deputy Board Member | 0 companies |
| Pär Olof Adelman | Chairman | 0 companies |
| Frank Holger Adelman | Board of Directors | 0 companies |
| William Douglas Bundy | Board of Directors | 0 companies |