| Revenue | SEK 5,2M | +3% |
| EBITDA | SEK 3,8M | -20% |
| Net profit | SEK 146K | +193% |
| Total assets | SEK 9,7M | -15% |
| Equity | SEK 2,1M | +7% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 627 | 3 704 | 4 374 | 5 041 | 5 205 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 2 395 | 2 688 | 3 414 | 4 697 | 3 781 |
| Depreciation & amort. | −793 | −793 | −793 | −793 | −793 |
| EBIT | 1 602 | 1 895 | 2 621 | 3 904 | 2 988 |
| Net financials | −326 | −458 | −319 | −274 | −261 |
| Profit before tax | 5 | 273 | 2 | −157 | 146 |
| Tax | −2 | −57 | −1 | −0 | −0 |
| Net profit | 3 | 216 | 1 | −157 | 146 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12 693 | 11 888 | 11 336 | 11 465 | 9 749 |
| Equity | 1 924 | 2 140 | 2 141 | 1 984 | 2 131 |
| Long-term debt | 9 540 | 8 378 | 7 652 | 7 349 | 5 929 |
| Short-term debt | 1 229 | 1 370 | 1 543 | 2 132 | 1 689 |
| Total debt | 10 769 | 9 748 | 9 195 | 9 481 | 7 618 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MP Chief Auditor | Chief Auditor | 2021 |
MC Authorized Recipient of Service | Authorized Recipient of Service | 2021 |
| Former (2) | ||
SD Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
JH | Audit | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
KE | Deputy Board Member | 2024 |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Pernilla Rehnberg | Chief Auditor | 0 companies |
| Svein Dugstad | Chief Executive Officer | 0 companies |
| Jan Håkan Gabrielsson | Audit | 0 companies |
| Monica C Lassarev Gustafsson | Authorized Recipient of Service | 0 companies |
| Fabian Emil Erla | Chairman | 0 companies |
| Per Kumle | Board of Directors | 0 companies |
| Betine Sandvold Erla | Board of Directors | 0 companies |
| Kenneth Petter Ericson | Board of Directors | 0 companies |
| Kim Erla | Deputy Board Member | 0 companies |