| Revenue | SEK 14,4M | -55% |
| EBITDA | SEK -53,4M | -655% |
| Net profit | SEK -63,1M | -764% |
| Total assets | SEK 64,8M | -9% |
| Equity | SEK 31,4M | +1205% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 56 700 | 53 698 | 38 196 | 32 185 | 14 444 |
| Staff expenses | — | — | — | −6 543 | −7 069 |
| EBITDA | −1 675 | −3 200 | −9 526 | −7 070 | −53 405 |
| Depreciation & amort. | −843 | −865 | −995 | −240 | −277 |
| EBIT | −2 518 | −4 065 | −10 521 | −7 310 | −53 683 |
| Net financials | — | — | −1 | −1 | −9 447 |
| Profit before tax | −2 518 | −4 065 | −10 522 | −7 311 | −63 129 |
| Tax | −0 | −0 | −0 | — | — |
| Net profit | −2 518 | −4 065 | −10 522 | −7 311 | −63 129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 96 742 | 90 474 | 78 528 | 70 933 | 64 778 |
| Equity | 501 | 235 | 3 713 | 2 402 | 31 351 |
| Long-term debt | 34 474 | 27 567 | 13 567 | 7 567 | 30 822 |
| Short-term debt | 61 767 | 62 672 | 61 247 | 60 964 | 2 605 |
| Total debt | 96 241 | 90 239 | 74 814 | 68 531 | 33 426 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CÅ Audit | Audit | 2022 |
| Former (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Curt Åke Johansson | Audit | 0 companies |
| Alexander Gordon Sim | Chief Executive Officer | 0 companies |
| Stephen Emmanuel Copp | Board of Directors | 0 companies |
| William Jeffrey Thorburn | Chairman | 0 companies |
| Christopher Colin Daly | Board of Directors | 0 companies |
| Matthew Douglas Kogan | Board of Directors | 0 companies |
| Björn Andreas Lundberg | Board of Directors | 0 companies |
| Chris Verbiski | Chairman | 0 companies |