| Revenue | SEK 47M | +5% |
| EBITDA | SEK 304K | -95% |
| Net profit | SEK -978K | +72% |
| Total assets | SEK 400,8M | +91% |
| Equity | SEK 4,4M | -18% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 31 221 | 30 669 | 39 659 | 44 735 | 46 953 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 8 606 | 5 630 | 8 984 | 6 412 | 304 |
| Depreciation & amort. | −2 786 | −2 755 | −3 135 | −3 099 | −3 074 |
| EBIT | 5 820 | 2 875 | 5 849 | 3 313 | −2 770 |
| Net financials | 1 769 | 1 247 | 48 | −628 | −5 356 |
| Profit before tax | 313 | −2 166 | −2 833 | −3 678 | −907 |
| Tax | −0 | 94 | −45 | 198 | −71 |
| Net profit | 313 | −2 072 | −2 878 | −3 480 | −978 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 167 996 | 196 858 | 205 539 | 209 921 | 400 848 |
| Equity | 13 812 | 11 740 | 8 862 | 5 427 | 4 449 |
| Long-term debt | 36 500 | 36 500 | 130 000 | 130 000 | 297 907 |
| Short-term debt | 69 626 | 100 560 | 18 619 | 26 436 | 39 376 |
| Total debt | 106 126 | 137 060 | 148 619 | 156 436 | 337 283 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Chief Auditor | Chief Auditor | 2022 |
PH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AJ Chief Auditor | Chief Auditor | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Deputy Board Member | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Deputy Board Member | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Erik Wirén | Chief Auditor | 0 companies |
| Per Henrik From | Chief Executive Officer | 0 companies |
| Anders Jacob Westesson | Chief Auditor | 0 companies |
| Ernst Anders Pettersson | Board of Directors | 0 companies |
| Florian Josef Raitner | Deputy Board Member | 0 companies |
| Niclas Joachim Haas | Chairman | 0 companies |
| Lennart Magnus Kagevik | Deputy Board Member | 0 companies |