| Revenue | SEK 0 | — |
| EBITDA | SEK -31K | +90% |
| Net profit | SEK 2K | -98% |
| Total assets | SEK 16,6M | +0% |
| Equity | SEK 15,4M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 770 | 5 615 | 2 835 | 0 | 0 |
| Staff expenses | — | — | — | −10 | −13 |
| EBITDA | 660 | 548 | −426 | −298 | −31 |
| Depreciation & amort. | −206 | −199 | −197 | −179 | −143 |
| EBIT | 454 | 349 | −623 | −477 | −174 |
| Net financials | −287 | −54 | 6 722 | 578 | 178 |
| Profit before tax | 340 | 295 | 6 069 | 131 | 4 |
| Tax | −117 | −67 | −20 | −1 | −2 |
| Net profit | 223 | 228 | 6 049 | 130 | 2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 201 | 12 594 | 19 136 | 16 608 | 16 634 |
| Equity | 8 958 | 9 186 | 15 235 | 15 365 | 15 367 |
| Long-term debt | 2 855 | 2 869 | 2 991 | 1 213 | 1 213 |
| Short-term debt | 388 | 539 | 880 | 30 | 53 |
| Total debt | 3 243 | 3 408 | 3 871 | 1 243 | 1 267 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
HM | Audit | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Anders Derving | Chief Executive Officer | 0 companies |
| Hans Martin Kenneth Johnsson | Audit | 0 companies |
| Eva Anna Maria Derving | Deputy Board Member | 0 companies |