| Revenue | SEK 445K | +4% |
| EBITDA | SEK -2,8M | +10% |
| Net profit | SEK -13,8M | +10% |
| Total assets | SEK 228,8M | +45% |
| Equity | SEK 24,1M | +206% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 431 | 1 112 | 436 | 429 | 445 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 10 516 | −2 595 | −4 181 | −3 059 | −2 768 |
| Depreciation & amort. | −824 | −824 | −824 | −824 | −824 |
| EBIT | 9 692 | −3 419 | −5 005 | −3 883 | −3 592 |
| Net financials | −4 578 | −3 977 | −4 814 | −11 407 | −10 951 |
| Profit before tax | 3 911 | −7 385 | −9 798 | −15 290 | −13 797 |
| Tax | −477 | −0 | −0 | −0 | −0 |
| Net profit | 3 434 | −7 385 | −9 798 | −15 290 | −13 797 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 163 378 | 162 705 | 145 240 | 157 857 | 228 790 |
| Equity | 29 461 | 22 076 | 12 278 | 7 870 | 24 073 |
| Long-term debt | 130 000 | 130 000 | 130 000 | 0 | 0 |
| Short-term debt | 3 174 | 9 886 | 2 220 | 149 244 | 204 717 |
| Total debt | 133 174 | 139 886 | 132 220 | 149 244 | 204 717 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IM Chief Auditor | Chief Auditor | 2025 |
| Former (4) | ||
PS Chief Auditor | Chief Auditor | 2021 – 2025 |
CJ Audit | Audit | 2021 – 2022 |
LA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
BF Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Pontus Stefan Axel Ohlsson | Chief Auditor | 0 companies |
| Ida Maria Brandt | Chief Auditor | 0 companies |
| Carl Jonas Svensson | Audit | 0 companies |
| Louise Anita Margaretha Eklund | Chief Executive Officer | 0 companies |
| Bo Fredrik Willner Arpe | Chief Executive Officer | 0 companies |
| John Anton Sjölund | Board of Directors | 0 companies |
| Åke Andreas Jagestrand | Board of Directors | 0 companies |
| Gunnar Per Joakim Alm | Chairman | 0 companies |
| Rickard Per Ingemar Gerdin | Board of Directors | 0 companies |
| Carin Mathilda Wahlberg | Board of Directors | 0 companies |