| Revenue | SEK 4M | +6% |
| EBITDA | SEK -1,2M | -115% |
| Net profit | SEK -2,4M | -4837% |
| Total assets | SEK 27,9M | +39% |
| Equity | SEK 967K | -71% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3 708 | 3 508 | 3 784 | 3 786 | 3 997 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −1 710 | −2 | 443 | −565 | −1 216 |
| Depreciation & amort. | −225 | −225 | −225 | −225 | −236 |
| EBIT | −1 935 | −227 | 218 | −790 | −1 452 |
| Net financials | −283 | −306 | −277 | −346 | −964 |
| Profit before tax | 3 | 36 | 107 | 64 | −2 416 |
| Tax | −1 | −27 | −4 | −13 | −0 |
| Net profit | 2 | 9 | 103 | 51 | −2 416 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 20 185 | 20 550 | 19 866 | 20 054 | 27 895 |
| Equity | 3 878 | 3 229 | 3 332 | 3 383 | 967 |
| Long-term debt | 13 074 | 12 413 | 11 752 | 11 091 | 21 503 |
| Short-term debt | 3 233 | 4 669 | 4 544 | 5 342 | 5 187 |
| Total debt | 16 307 | 17 082 | 16 296 | 16 433 | 26 690 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JS Chief Auditor | Chief Auditor | 2023 – 2024 |
AI Auditor Substitute | Auditor Substitute | 2023 – 2023 |
CH Audit | Audit | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Deputy Board Member | 2025 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Deputy Board Member | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Sven-Peter Eliasson | Chief Auditor | 0 companies |
| Anna Ingrid Helen Lengström | Auditor Substitute | 0 companies |
| Carl Håkan Sporrong | Audit | 0 companies |
| Hans Rickard Henrik Sandberg | Board of Directors | 0 companies |
| Linda Angelica Olsson | Board of Directors | 0 companies |
| Niklas Erik Ekdahl | Chairman | 0 companies |
| Jennifer Sofia Ellinor Ekdahl | Deputy Board Member | 0 companies |
| Mark Teller | Deputy Board Member | 0 companies |