| Revenue | SEK 23,7M | +9% |
| EBITDA | SEK 5,6M | +11% |
| Net profit | SEK 175K | +172% |
| Total assets | SEK 38M | +5% |
| Equity | SEK 2,3M | +8% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 551 | 17 206 | 20 736 | 21 812 | 23 728 |
| Staff expenses | — | — | −6 179 | −7 130 | −7 863 |
| EBITDA | 657 | 5 154 | 4 282 | 5 004 | 5 562 |
| Depreciation & amort. | −2 558 | −2 644 | −2 729 | −2 858 | −2 456 |
| EBIT | −1 901 | 2 510 | 1 553 | 2 145 | 3 106 |
| Net financials | −472 | −401 | −703 | −1 135 | −891 |
| Profit before tax | −490 | 458 | 49 | 82 | 336 |
| Tax | −0 | −0 | −11 | −18 | −161 |
| Net profit | −490 | 458 | 38 | 64 | 175 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33 855 | 35 382 | 36 576 | 36 321 | 38 028 |
| Equity | 1 564 | 2 022 | 2 060 | 2 124 | 2 299 |
| Long-term debt | 28 875 | 27 855 | 26 835 | 25 815 | 24 795 |
| Short-term debt | 2 848 | 3 286 | 4 663 | 4 435 | 5 083 |
| Total debt | 31 723 | 31 141 | 31 498 | 30 250 | 29 878 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
PS Audit | Audit | 2022 – 2025 |
AG Auditor Substitute | Auditor Substitute | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Agnes Andersson | Chief Auditor | 0 companies |
| Paul Stefan Niska | Audit | 0 companies |
| Anna Gunilla Niska | Auditor Substitute | 0 companies |
| Elin Katarina Hedman | Board of Directors | 0 companies |
| Per Timo Hedman | Chairman | 0 companies |
| Marcus Per Timo Hedman | Deputy Board Member | 0 companies |