| Revenue | SEK 1,6M | -28% |
| EBITDA | SEK 490K | +267% |
| Net profit | SEK 128K | +117% |
| Total assets | SEK 624K | -35% |
| Equity | SEK -6,9M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 319 | 6 460 | 3 631 | 2 203 | 1 579 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 587 | 499 | −575 | −293 | 490 |
| Depreciation & amort. | −57 | −192 | −264 | −264 | −264 |
| EBIT | 530 | 307 | −839 | −557 | 226 |
| Net financials | −210 | −184 | −223 | −209 | −98 |
| Profit before tax | 319 | 123 | −1 063 | −766 | 128 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 319 | 123 | −1 063 | −766 | 128 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 227 | 3 195 | 1 925 | 953 | 624 |
| Equity | −5 305 | −5 182 | −6 245 | −7 011 | −6 883 |
| Long-term debt | 5 648 | 5 737 | 6 161 | 6 038 | 6 123 |
| Short-term debt | 1 884 | 2 641 | 2 009 | 1 926 | 1 385 |
| Total debt | 7 532 | 8 378 | 8 170 | 7 964 | 7 508 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LC Audit | Audit | 2022 |
SM Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2020 |
| Former (1) | ||
PA Chief Auditor | Chief Auditor | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Board Member | 2020 | |
| Deputy Board Member | 2020 | |
| Deputy Board Member | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christer Enryd | Audit | 0 companies |
| Per Anders Hvittfeldt | Chief Auditor | 0 companies |
| Stig Mathias Heikki | Deputy Chief Executive Officer | 0 companies |
| Eva Ann-Christin Joelsson | Deputy Board Member | 0 companies |
| Sara Johanna Kristina Heikki | Deputy Board Member | 0 companies |
| Eva Ann-Christin Joelsson | Deputy Board Member | 0 companies |
| Johan Fredrik Heikki | Chairman | 0 companies |
| Hans Olof Rautio | Board of Directors | 0 companies |