| Revenue | SEK 9,5M | +9% |
| EBITDA | SEK -28K | -106% |
| Net profit | SEK 622K | +487% |
| Total assets | SEK 5,7M | +12% |
| Equity | SEK 3,9M | +19% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 157 | 10 481 | 10 454 | 8 787 | 9 541 |
| Staff expenses | — | — | −2 874 | −2 508 | −2 811 |
| EBITDA | 796 | 1 384 | 806 | 427 | −28 |
| Depreciation & amort. | −160 | −189 | −198 | −276 | −184 |
| EBIT | 636 | 1 195 | 608 | 151 | −212 |
| Net financials | −7 | −15 | −27 | −14 | 2 |
| Profit before tax | 479 | 769 | 594 | 137 | 787 |
| Tax | −104 | −159 | −124 | −31 | −165 |
| Net profit | 375 | 610 | 470 | 106 | 622 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 695 | 6 638 | 5 684 | 5 100 | 5 690 |
| Equity | 2 551 | 2 661 | 3 131 | 3 237 | 3 859 |
| Long-term debt | 1 493 | 2 360 | 725 | 189 | 0 |
| Short-term debt | 1 501 | 1 216 | 1 141 | 987 | 1 241 |
| Total debt | 2 994 | 3 576 | 1 866 | 1 176 | 1 241 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
XC Chief Auditor | Chief Auditor | 2024 |
| Former (1) | ||
MC Audit | Audit | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Xuan Cuong Tu | Chief Auditor | 0 companies |
| Mats Christer Scott | Audit | 0 companies |
| Bo Christer Drottz | Board of Directors | 0 companies |
| Tordis Drottz | Deputy Board Member | 0 companies |