| Revenue | SEK 21,9M | +16% |
| EBITDA | SEK 1,6M | +237% |
| Net profit | SEK 764K | -6% |
| Total assets | SEK 6M | -10% |
| Equity | SEK 1,6M | -37% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 561 | 11 559 | 11 421 | 18 911 | 21 870 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −183 | −2 075 | −1 504 | −1 191 | 1 630 |
| Depreciation & amort. | −185 | −185 | −157 | −38 | −48 |
| EBIT | −368 | −2 260 | −1 661 | −1 229 | 1 582 |
| Net financials | −13 | −31 | −41 | −42 | −19 |
| Profit before tax | −381 | −2 291 | −1 701 | 1 034 | 971 |
| Tax | −0 | −0 | 426 | −221 | −207 |
| Net profit | −381 | −2 291 | −1 275 | 813 | 764 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 945 | 2 430 | 4 470 | 6 619 | 5 974 |
| Equity | 779 | 128 | 246 | 2 559 | 1 623 |
| Long-term debt | 150 | 500 | 464 | 464 | 0 |
| Short-term debt | 2 016 | 1 802 | 3 710 | 3 546 | 4 246 |
| Total debt | 2 166 | 2 302 | 4 174 | 4 010 | 4 246 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Chief Auditor | Chief Auditor | 2022 |
| Former (2) | ||
HR | Audit | 2021 – 2022 |
JE Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Deputy Board Member | 2025 | |
| Former (3) | ||
| Deputy Board Member | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Board Member | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Erik Björnsson Modin | Chief Auditor | 0 companies |
| Henrik Rolf Thomas Bergquist | Audit | 0 companies |
| Johan Erik Ekblad | Chief Executive Officer | 0 companies |
| Mats Göran Valter Kärf | Deputy Board Member | 0 companies |
| Bror Ulf Hendrik Ellfolk | Board of Directors | 0 companies |
| Stefan Teodor Öberg | Board of Directors | 0 companies |
| Stig Åke Magnus Palmér | Chairman | 0 companies |
| Tiina Mari Kristiina Ellfolk | Deputy Board Member | 0 companies |
| Natasha Ladziankova | Deputy Board Member | 0 companies |