| Revenue | SEK 7,4M | +27% |
| EBITDA | SEK 6,9M | +28% |
| Net profit | SEK -3,1M | -13% |
| Total assets | SEK 48M | -4% |
| Equity | SEK 739K | -78% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 850 | 5 850 | 5 894 | 5 850 | 7 420 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 5 450 | 5 482 | 5 550 | 5 412 | 6 934 |
| Depreciation & amort. | −2 361 | −2 509 | −2 629 | −2 656 | −2 679 |
| EBIT | 3 089 | 2 973 | 2 921 | 2 756 | 4 255 |
| Net financials | −1 860 | −2 279 | −2 464 | −4 161 | −4 685 |
| Profit before tax | −1 165 | −1 047 | −907 | −2 649 | −2 979 |
| Tax | −0 | 405 | −209 | −77 | −115 |
| Net profit | −1 165 | −642 | −1 116 | −2 726 | −3 094 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 439 | 50 737 | 48 270 | 49 785 | 47 976 |
| Equity | 3 817 | 3 175 | 2 059 | 3 333 | 739 |
| Long-term debt | 39 608 | 36 375 | 36 879 | 34 051 | 34 051 |
| Short-term debt | 2 966 | 9 721 | 9 332 | 12 401 | 13 186 |
| Total debt | 42 574 | 46 096 | 46 211 | 46 452 | 47 237 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ES Chief Auditor | Chief Auditor | 2023 |
LM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
BA Chief Auditor | Chief Auditor | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Deputy Board Member | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Emma Sofia Ingefjord | Chief Auditor | 0 companies |
| Bengt Anders Richard Peters | Chief Auditor | 0 companies |
| Lars Magnus Franzén | Chief Executive Officer | 0 companies |
| Annie Margareta Borup | Deputy Board Member | 0 companies |
| Björn Johan Johansson | Chairman | 0 companies |