| Revenue | SEK 20,8M | +2% |
| EBITDA | SEK 758K | -20% |
| Net profit | SEK -14,3M | -138% |
| Total assets | SEK 21,1M | +237% |
| Equity | SEK 129K | -68% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 110 | 9 085 | 12 738 | 20 389 | 20 781 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 95 | 297 | −14 | 942 | 758 |
| Depreciation & amort. | −447 | −479 | −387 | −456 | −386 |
| EBIT | −352 | −182 | −401 | 486 | 372 |
| Net financials | −26 | 178 | −20 | 3 271 | −623 |
| Profit before tax | −11 143 | −5 880 | −3 468 | −5 999 | −14 272 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 143 | −5 880 | −3 468 | −5 999 | −14 272 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 781 | 9 030 | 7 915 | 6 242 | 21 051 |
| Equity | 6 775 | 894 | 927 | 401 | 129 |
| Long-term debt | 532 | 4 532 | 3 032 | 0 | 486 |
| Short-term debt | 1 475 | 3 604 | 3 957 | 5 840 | 20 436 |
| Total debt | 2 007 | 8 136 | 6 989 | 5 840 | 20 922 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OE Chief Executive Officer | Chief Executive Officer | 2022 |
IM Chief Auditor | Chief Auditor | 2025 |
| Former (1) | ||
| Audit | 2022 – 2025 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Markus E J Liikanen Lilldalen | Audit | 0 companies |
| Oscar Erik Mattias Ohlsén | Chief Executive Officer | 0 companies |
| Ingegerd Martina Tyseng Blank | Chief Auditor | 0 companies |
| Hans Christian Mertzig | Board of Directors | 0 companies |
| Nils Magnus Mertzig | Deputy Board Member | 0 companies |