| Revenue | SEK 845K | +27% |
| EBITDA | SEK -2,3M | -5% |
| Net profit | SEK 5K | -78% |
| Total assets | SEK 2,6M | -15% |
| Equity | SEK 1,7M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 085 | 992 | 698 | 664 | 845 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −1 629 | −1 872 | −1 940 | −2 203 | −2 315 |
| Depreciation & amort. | −74 | −80 | −74 | −68 | −61 |
| EBIT | −1 703 | −1 952 | −2 014 | −2 271 | −2 376 |
| Net financials | −56 | −56 | −48 | −75 | −64 |
| Profit before tax | −1 059 | −8 | 8 | 24 | 5 |
| Tax | −0 | −0 | — | — | — |
| Net profit | −1 059 | −8 | 8 | 24 | 5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 925 | 3 014 | 2 698 | 3 078 | 2 604 |
| Equity | 1 662 | 1 654 | 1 661 | 1 685 | 1 691 |
| Long-term debt | 826 | 879 | 537 | 826 | 435 |
| Short-term debt | 437 | 482 | 500 | 567 | 479 |
| Total debt | 1 263 | 1 361 | 1 036 | 1 393 | 913 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
UM Audit | Audit | 2022 |
AM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
EH Audit | Audit | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2021 | |
| Former (1) | ||
| Deputy Board Member | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Marcus Persson | Audit | 0 companies |
| Erik Håkan Storm | Audit | 0 companies |
| Anna Maja Erasmie | Chief Executive Officer | 0 companies |
| Johanna Margaretha Erasmie | Deputy Board Member | 0 companies |
| Bertil Erik Hugo Erasmie | Deputy Board Member | 0 companies |