| Revenue | SEK 164,8M | -3% |
| EBITDA | SEK -8,3M | -215% |
| Net profit | SEK -8,2M | -193% |
| Total assets | SEK 68,6M | +3% |
| Equity | SEK 7M | -54% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 236 644 | 242 688 | 205 444 | 169 710 | 164 776 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 13 332 | 7 136 | 558 | −2 624 | −8 257 |
| Depreciation & amort. | — | — | — | — | — |
| EBIT | 13 332 | 7 136 | 558 | −2 624 | −8 257 |
| Net financials | 13 | 130 | −24 | −24 | 12 |
| Profit before tax | 13 345 | 7 267 | 534 | −2 648 | −8 245 |
| Tax | −1 952 | −1 553 | −82 | −166 | −0 |
| Net profit | 11 393 | 5 714 | 452 | −2 814 | −8 245 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 91 070 | 77 987 | 54 064 | 66 397 | 68 596 |
| Equity | 26 890 | 21 604 | 22 056 | 15 242 | 6 997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 537 | 54 120 | 29 934 | 49 338 | 59 562 |
| Total debt | 62 537 | 54 120 | 29 934 | 49 338 | 59 562 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LJ Chief Auditor | Chief Auditor | 2024 |
RK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
BS Chief Auditor | Chief Auditor | 2020 – 2024 |
PM Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
RK Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Linus Johannes Wiremark | Chief Auditor | 0 companies |
| Börje Stefan Andersson Berglund | Chief Auditor | 0 companies |
| Per Magnus Nilsson | Chief Executive Officer | 0 companies |
| Raphael Konrad Rudolph | Chief Executive Officer | 0 companies |
| Raphael Konrad Rudolph | Chief Executive Officer | 0 companies |
| Hidenori Endo | Board of Directors | 0 companies |
| Matthias Alexander Heimlich | Chairman | 0 companies |
| Thomas Martin Kristensen | Chairman | 0 companies |
| Takuya Miyagchi | Board of Directors | 0 companies |
| Yoichiro Tanaka | Board of Directors | 0 companies |
| Daniel Philipp Schmid | Board of Directors | 0 companies |
| Yoshio Komei | Board of Directors | 0 companies |
| Tomoyoshi SEO | Board of Directors | 0 companies |