| Revenue | SEK 300K | +0% |
| EBITDA | SEK 169K | -3% |
| Net profit | SEK 66K | -29% |
| Total assets | SEK 2M | -65% |
| Equity | SEK 1,2M | +6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 300 | 300 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −204 | −131 | −126 | 174 | 169 |
| Depreciation & amort. | −122 | −135 | −136 | −147 | −179 |
| EBIT | −326 | −266 | −262 | 27 | −10 |
| Net financials | — | — | 13 | 89 | 92 |
| Profit before tax | 174 | 34 | 50 | 116 | 82 |
| Tax | −3 | −7 | −10 | −24 | −17 |
| Net profit | 171 | 27 | 40 | 92 | 66 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 728 | 5 741 | 5 782 | 5 899 | 2 047 |
| Equity | 1 012 | 1 039 | 1 079 | 1 171 | 1 237 |
| Long-term debt | 4 670 | 4 670 | 4 670 | 4 670 | 770 |
| Short-term debt | 46 | 33 | 33 | 58 | 40 |
| Total debt | 4 716 | 4 703 | 4 703 | 4 728 | 810 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Chief Auditor | Chief Auditor | 2022 |
| Former (1) | ||
GA | Audit | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2024 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Daniel Berg | Chief Auditor | 0 companies |
| Gabriella Anna Marie Franzén | Audit | 0 companies |
| Marcus Eric Joachim Mörth | Board of Directors | 0 companies |
| Erik Kenneth Mörth | Deputy Board Member | 0 companies |
| Pontus Fredrik Mörth | Board of Directors | 0 companies |