| Revenue | SEK 194,6M | -4% |
| EBITDA | SEK 3,7M | +48% |
| Net profit | SEK 174K | -35% |
| Total assets | SEK 86,6M | +0% |
| Equity | SEK 50,3M | +0% |
| Employees | 66 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 152 660 | 227 697 | 257 153 | 202 289 | 194 553 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 2 991 | 7 488 | 5 344 | 2 539 | 3 749 |
| Depreciation & amort. | −3 462 | −3 268 | −2 874 | −1 904 | −2 524 |
| EBIT | −471 | 4 220 | 2 470 | 635 | 1 225 |
| Net financials | −57 | −135 | −138 | 74 | 138 |
| Profit before tax | −528 | 4 085 | 1 507 | 409 | 273 |
| Tax | 21 | −0 | −250 | −140 | −99 |
| Net profit | −507 | 4 085 | 1 257 | 269 | 174 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 70 519 | 97 292 | 84 021 | 86 458 | 86 616 |
| Equity | 44 519 | 48 605 | 49 862 | 50 130 | 50 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 999 | 48 687 | 33 335 | 35 202 | 34 097 |
| Total debt | 25 999 | 48 687 | 33 335 | 35 202 | 34 097 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SK Chief Auditor | Chief Auditor | 2021 |
KM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
MO Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
TS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
BU Chief Auditor | Chief Auditor | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Masafumi Okazaki | Chief Executive Officer | 0 companies |
| Toshinori Sato | Chief Executive Officer | 0 companies |
| Sara Kristina Persson | Chief Auditor | 0 companies |
| Katsuhiko Mizushita | Chief Executive Officer | 0 companies |
| Barbro Ulrika Hagberg | Chief Auditor | 0 companies |
| Hidetoshi Murai | Chairman | 0 companies |
| Toshifumi Shimizu | Board of Directors | 0 companies |
| Mitsuo Nakahashi | Board of Directors | 0 companies |
| Takeshi Hida | Board of Directors | 0 companies |
| Kazuo Soma | Board of Directors | 0 companies |
| Katsuhiko Mizushita | Board of Directors | 0 companies |