| Revenue | SEK 20,3M | +38% |
| EBITDA | SEK -15,6M | -105% |
| Net profit | SEK -12,8M | +90% |
| Total assets | SEK 2,3B | +27% |
| Equity | SEK 638,4M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 6 139 | 742 142 | 7 306 | 5 524 | 8 672 | 12 112 | 14 713 | 20 317 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −1 073 | −1 597 | −2 312 | 67 396 | −1 143 | −1 698 | −4 315 | −2 869 | −7 601 | −15 584 |
| Depreciation & amort. | — | — | — | — | — | — | — | — | — | — |
| EBIT | −1 073 | −1 597 | −2 312 | 67 396 | −1 143 | −1 698 | −4 315 | −2 869 | −7 601 | −15 584 |
| Net financials | −2 713 | 7 598 | −525 | −10 892 | −1 413 | 6 370 | 492 | −22 710 | −118 805 | −40 232 |
| Profit before tax | −91 | 8 972 | −122 | 33 829 | −3 239 | −177 | 2 019 | −18 240 | 0 | −12 765 |
| Tax | −3 | −0 | −0 | −2 198 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −94 | 8 972 | −122 | 31 631 | −3 239 | −177 | 2 019 | −18 240 | −126 406 | −12 765 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 498 | 274 911 | 288 281 | 455 331 | 378 313 | 769 672 | 771 243 | 1 127 606 | 1 780 753 | 2 266 269 |
| Equity | 111 152 | 246 908 | 246 786 | 74 741 | 312 902 | 528 778 | 540 980 | 568 724 | 630 552 | 638 427 |
| Long-term debt | 39 463 | 0 | 0 | 174 055 | 4 392 | 140 591 | 115 254 | 364 306 | 697 406 | 1 258 702 |
| Short-term debt | 25 883 | 28 003 | 41 495 | 196 441 | 61 019 | 100 303 | 115 008 | 194 576 | 452 794 | 369 140 |
| Total debt | 65 346 | 28 003 | 41 495 | 370 496 | 65 411 | 240 894 | 230 262 | 558 882 | 1 150 200 | 1 627 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Auditor | Chief Auditor | 2025 | — | — |
KY External Signatory | External Signatory | 2025 | — | — |
DB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JD Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verkstads SMG AB | Company | 83.0% | 83.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Christian Andersson | Chief Auditor | 0 companies |
| Kennet Yngve Fredrik Göransson | External Signatory | 0 companies |
| Dan Bertil Broström | Chief Executive Officer | 0 companies |
| Johan Daniel Haglund | Audit | 0 companies |
| Claes-Eirik Strand | Board of Directors | 0 companies |
| Marie Monika Anna Encrantz | Board of Directors | 0 companies |
| Magdalena Wojtowicz-Tokarz | Board of Directors | 0 companies |
| Staffan Erik Encrantz | Chairman | 0 companies |
| Jean Paule Mindermann | Board of Directors | 0 companies |
| Britta Giesen | Board of Directors | 0 companies |
| Ulf Håkan Svensson | Board of Directors | 0 companies |
| Björn Tommy Frederiksen | Board of Directors | 0 companies |
| Jan Olof Martin Tonnby | Board of Directors | 0 companies |