| Revenue | SEK 26M | -5% |
| EBITDA | SEK -1,1M | -337% |
| Net profit | SEK -1,3M | -2184% |
| Total assets | SEK 24,4M | +12% |
| Equity | SEK 4,6M | -35% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 986 | 23 244 | 28 226 | 27 270 | 25 992 |
| Staff expenses | — | — | — | — | −15 571 |
| EBITDA | 362 | 4 475 | 2 987 | 485 | −1 150 |
| Depreciation & amort. | −1 072 | −1 029 | −1 003 | −984 | −1 000 |
| EBIT | −710 | 3 446 | 1 984 | −499 | −2 150 |
| Net financials | −548 | −592 | −602 | −876 | −1 000 |
| Profit before tax | −1 258 | 1 053 | 1 382 | 126 | −1 250 |
| Tax | −0 | −6 | −321 | −66 | — |
| Net profit | −1 258 | 1 047 | 1 061 | 60 | −1 250 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 366 | 25 048 | 24 043 | 21 841 | 24 369 |
| Equity | 7 152 | 8 200 | 9 261 | 7 071 | 4 607 |
| Long-term debt | 12 945 | 11 020 | 10 545 | 10 145 | 11 869 |
| Short-term debt | 3 269 | 5 829 | 4 237 | 4 626 | 7 893 |
| Total debt | 16 214 | 16 849 | 14 782 | 14 771 | 19 762 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PO | Audit | 2024 |
PU Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
SP Audit | Audit | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Peter Roubert | Audit | 0 companies |
| Peter Ola Villy Björn | Audit | 0 companies |
| Per Uno Hjortblad | Chief Executive Officer | 0 companies |
| Sigrid Marie-Louise Kjellström | Board of Directors | 0 companies |
| Eva Kristina Hjortblad | Deputy Board Member | 0 companies |
| Åke Carl-Olof Danås | Board of Directors | 0 companies |