| Revenue | SEK 22,8M | +78% |
| EBITDA | SEK -676K | -133% |
| Net profit | SEK -1,1M | -189% |
| Total assets | SEK 22,5M | +5% |
| Equity | SEK 3,7M | -23% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 990 | 23 746 | 22 572 | 12 806 | 22 789 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 4 153 | 4 761 | 2 411 | 2 073 | −676 |
| Depreciation & amort. | −628 | −643 | −654 | −322 | −744 |
| EBIT | 3 525 | 4 118 | 1 757 | 1 751 | −1 420 |
| Net financials | −221 | −236 | −359 | −142 | −279 |
| Profit before tax | 2 707 | 3 882 | 1 468 | 1 590 | −1 099 |
| Tax | −587 | −813 | −334 | −348 | −1 |
| Net profit | 2 120 | 3 069 | 1 134 | 1 242 | −1 100 |
| Item | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 482 | 28 184 | 25 026 | 21 361 | 22 506 |
| Equity | 5 834 | 8 904 | 7 037 | 4 818 | 3 718 |
| Long-term debt | 11 125 | 10 525 | 9 925 | 9 625 | 8 675 |
| Short-term debt | 5 013 | 5 245 | 4 623 | 3 458 | 7 253 |
| Total debt | 16 138 | 15 770 | 14 548 | 13 083 | 15 928 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RM Chief Auditor | Chief Auditor | 2025 |
MR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
PM | Audit | 2022 – 2024 |
CJ Auditor Substitute | Auditor Substitute | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Board Member | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Martin Bendz | Chief Auditor | 0 companies |
| Patric Mathias Andersson | Audit | 0 companies |
| Carl Jesper Sturesson | Auditor Substitute | 0 companies |
| Mac Rickard Patrick Jalkhagen Tribo | Chief Executive Officer | 0 companies |
| Eddie Jimmy Mattias Olsson | Chairman | 0 companies |
| Rolf Anders Nilsson | Board of Directors | 0 companies |
| Carl-Henrik Johan Dahlqvist | Board of Directors | 0 companies |
| Eva Maria Therese Nilsson | Deputy Board Member | 0 companies |